Answered step by step
Verified Expert Solution
Question
1 Approved Answer
he comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31: Ivanhoe Ltd. Statement of Financial Position December 31
he comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31:
Ivanhoe Ltd. Statement of Financial Position December 31 | ||||||
Assets | 2018 | 2017 | ||||
Cash | $ 16,000 | $ 38,000 | ||||
Term deposits (maturing in 60 days) | 0 | 46,000 | ||||
Accounts receivable | 77,000 | 40,000 | ||||
Inventory | 104,000 | 68,000 | ||||
Land | 187,000 | 234,000 | ||||
Buildings | 908,000 | 529,000 | ||||
Accumulated depreciationbuildings | (134,000 | ) | (188,000 | ) | ||
Equipment | 96,000 | 67,000 | ||||
Accumulated depreciationequipment | (39,000 | ) | (21,000 | ) | ||
Total assets | $1,215,000 | $813,000 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $ 27,000 | $ 74,000 | ||||
Income tax payable | 4,000 | 6,000 | ||||
Interest payable | 22,000 | 15,000 | ||||
Bank loan payablecurrent portion | 50,000 | 42,000 | ||||
Bank loan payablenon-current portion | 902,000 | 421,000 | ||||
Common shares | 157,000 | 182,000 | ||||
Retained earnings | 53,000 | 73,000 | ||||
Total liabilities and shareholders equity | $1,215,000 | $813,000 |
Additional information regarding 2018:
1. | Net income was $13,000. | |
2. | A loss of $22,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year. | |
3. | A gain on the disposal of $19,000 was recorded when old building was sold for was sold for $40,000 cash. A new building was purchased for $500,000 and depreciation expense on buildings for the year was $46,000. | |
4. | Equipment costing $75,000 was purchased while a loss of $11,000 was recorded on equipment that originally cost $46,000 and was sold for $22,000. | |
5. | The company received $514,000 from new bank loans during the year. | |
6. | Dividends were declared and paid during the year. | |
7. | No common shares were issued during the year but some were bought back and retired at the amount they were originally issued at. |
(a) Prepare the statement of cash flows using the indirect approach.
IVANHOE LTD. Statement of Cash Flows-Indirect Method Year Ended December 31, 2018 - TCash flows from operating activities Net income 13000 Adjustments to reconcile net income to Cash flows from operating activities Loss on disposal of land 22,000 Gain on disposal of building (19,000) Depreciation expense 77000 T Loss on disposal of equipment 11,000 T Loss on disposal of equipment 11,000 T Loss on disposal of equipment 11,000 Net cash used by operating activities 43,000 TCash flows from investing activities T Proceeds from disposal of land d 25,000 Proceeds from disposal of land 40,000 T Purchase of building T Purchase of equipment T T T (500,000) (75,000) 22,000 Proceeds from disposal of equipment x. Net cash used by investing activities (488,000) T Cash flows from financing activities 514,000 T Repayments of bank loan (33,000) (33,000) Repurchase of common shares (25,000) Net cash provided by financing activities 423,000 Net decrease in cash (22,000) Net decrease in cash 38,000 T Cash and cash equivalents, December 31 16,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started