Question
he following are Sullivan Corp.s comparative balance sheet accounts at December 31, 2014 and 2013, with a column showing the increase (decrease) from 2013 to
he following are Sullivan Corp.s comparative balance sheet accounts at December 31, 2014 and 2013, with a column showing the increase (decrease) from 2013 to 2014.
COMPARATIVE BALANCE SHEETS | |||||||||
2014 | 2013 | Increase (Decrease) | |||||||
Cash | $815,070 | $700,760 | $114,310 | ||||||
Accounts receivable | 1,128,000 | 1,168,100 | (40,100 | ) | |||||
Inventory | 1,850,000 | 1,714,400 | 135,600 | ||||||
Property, plant, and equipment | 3,307,400 | 2,966,400 | 341,000 | ||||||
Accumulated depreciation | (1,164,500 | ) | (1,040,600 | ) | (123,900 | ) | |||
Investment in Myers Co. | 309,570 | 275,770 | 33,800 | ||||||
Loan receivable | 250,620 | 250,620 | |||||||
Total assets | $6,496,160 | $5,784,830 | $711,330 | ||||||
Accounts payable | $1,014,200 | $955,800 | $58,400 | ||||||
Income taxes payable | 30,900 | 50,300 | (19,400 | ) | |||||
Dividends payable | 79,020 | 99,130 | (20,110 | ) | |||||
Lease liabililty | 401,470 | 401,470 | |||||||
Common stock, $1 par | 500,400 | 500,400 | |||||||
Paid-in capital in excess of parcommon stock | 1,500,500 | 1,500,500 | |||||||
Retained earnings | 2,969,670 | 2,678,700 | 290,970 | ||||||
Total liabilities and stockholders equity | $6,496,160 | $5,784,830 | $711,330 |
Additional information:
1. | On December 31, 2013, Sullivan acquired 25% of Myers Co.s common stock for $275,770. On that date, the carrying value of Myerss assets and liabilities, which approximated their fair values, was $1,103,080. Myers reported income of $135,200 for the year ended December 31, 2014. No dividend was paid on Myerss common stock during the year. | |
2. | During 2014, Sullivan loaned $301,140 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $50,520, plus interest at 10%, on December 31, 2014. | |
3. | On January 2, 2014, Sullivan sold equipment costing $60,470, with a carrying amount of $36,220, for $39,860 cash | |
4. | On December 31, 2014, Sullivan entered into a capital lease for an office building. The present value of the annual rental payments is $401,470, which equals the fair value of the building. Sullivan made the first rental payment of $60,490 when due on January 2, 2015. | |
5. | Net income for 2014 was $369,990. | |
6. | Sullivan declared and paid cash dividends for 2014 and 2013 as shown below. |
2014 | 2013 | |||
Declared | December 15, 2014 | December 15, 2013 | ||
Paid | February 28, 2015 | February 28, 2014 | ||
Amount | $79,020 | $99,130 |
Prepare a statement of cash flows for Sullivan Corp. for the year ended December 31, 2014, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started