Question
he following balances are available for Chrisman Company: December 31 2017 2016 Cash $9,000 $11,300 Accounts receivable 22,500 16,900 Inventory 17,900 29,900 Prepaid rent 10,100
he following balances are available for Chrisman Company:
December 31 | |||
2017 | 2016 | ||
Cash | $9,000 | $11,300 | |
Accounts receivable | 22,500 | 16,900 | |
Inventory | 17,900 | 29,900 | |
Prepaid rent | 10,100 | 6,800 | |
Land | 84,400 | 84,400 | |
Plant and equipment | 450,000 | 337,500 | |
Accumulated depreciation | (73,100) | (33,800) | |
Totals | $520,800 | $453,000 | |
Accounts payable | $13,500 | $11,300 | |
Income taxes payable | 3,400 | 5,600 | |
Short-term notes payable | 39,400 | 28,100 | |
Bonds payable | 84,000 | 113,000 | |
Common stock | 225,000 | 168,800 | |
Retained earnings | 155,500 | 126,200 | |
Totals | $520,800 | $453,000 |
Bonds were retired during 2017 at face value, plant and equipment were acquired for cash, and common stock was issued for cash. Depreciation expense for the year was $39,300. Net income was reported at $29,300.
Required:
Question Content Area
1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section. Use the minus sign to indicate cash payments, cash outflows, or decreases in cash.
Cash Flows from Operating Activities | |
Cash collected from customersCash dividends paidIssuance of common stockNet incomeNet increase in cashRetained earningsNet income | $Net income |
Adjustments to reconcile net income to net cash provided by operating activities: | |
Acquisition of landAcquisition of plant and equipmentDepreciation expenseIssuance of bonds payableIssuance of short-term notes payableRetirement of bonds payableDepreciation expense | Depreciation expense |
Acquisition of plant and equipmentDecrease in accounts payableDecrease in accounts receivableIncrease in accounts receivableIssuance of short-term notes payableRetirement of bonds payableIncrease in accounts receivable | Increase in accounts receivable |
Acquisition of plant and equipmentDecrease in inventoryIncrease in income taxes payableIncrease in inventoryIssuance of short-term notes payableRetirement of bonds payableDecrease in inventory | Decrease in inventory |
Acquisition of plant and equipmentDecrease in prepaid rentIncrease in landIncrease in prepaid rentIssuance of short-term notes payableRetirement of bonds payableIncrease in prepaid rent | Increase in prepaid rent |
Acquisition of plant and equipmentDecrease in accounts payableDecrease in accounts receivableIncrease in accounts payableIssuance of short-term notes payableRetirement of bonds payableIncrease in accounts payable | Increase in accounts payable |
Acquisition of plant and equipmentDecrease in accounts payableDecrease in income taxes payableIncrease in income taxes payableIssuance of short-term notes payableRetirement of bonds payableDecrease in income taxes payable | Decrease in income taxes payable |
Net cash provided by operating activitiesNet cash used in operating activitiesNet cash provided by operating activities | $Net cash provided by operating activities |
Cash Flows from Investing Activities | |
Acquisition of plant and equipmentDecrease in accounts payableDecrease in income taxes payableIncrease in income taxes payableIssuance of short-term notes payableRetirement of bonds payableAcquisition of plant and equipment | $Acquisition of plant and equipment |
Cash Flows from Financing Activities | |
Acquisition of plant and equipmentDecrease in income taxes payableDecrease in inventoryIncrease in prepaid rentIssuance of bonds payableRetirement of bonds payableRetirement of bonds payable | $Retirement of bonds payable |
Acquisition of plant and equipmentDecrease in inventoryDepreciation expenseIncrease in accounts payableIssuance of short-term notes payablePayment of short-term notes payableIssuance of short-term notes payable | Issuance of short-term notes payable |
Acquisition of plant and equipmentDecrease in inventoryDepreciation expenseIncrease in accounts receivableIssuance of common stockPayment of cash dividendsIssuance of common stock | Issuance of common stock |
Net cash provided by financing activitiesNet cash used in financing activitiesNet cash provided by financing activities | $Net cash provided by financing activities |
Net decrease in cashNet increase in cashNet decrease in cash | $Net decrease in cash |
Cash balance, December 31, 2016 | fill in the blank 93f9ba00506bfcc_29 |
Cash balance, December 31, 2017 | $fill in the blank 93f9ba00506bfcc_30 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started