Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

he following balances are available for Chrisman Company: December 31 2017 2016 Cash $9,000 $11,300 Accounts receivable 22,500 16,900 Inventory 17,900 29,900 Prepaid rent 10,100

he following balances are available for Chrisman Company:

December 31

2017 2016
Cash $9,000 $11,300
Accounts receivable 22,500 16,900
Inventory 17,900 29,900
Prepaid rent 10,100 6,800
Land 84,400 84,400
Plant and equipment 450,000 337,500
Accumulated depreciation (73,100) (33,800)
Totals $520,800 $453,000
Accounts payable $13,500 $11,300
Income taxes payable 3,400 5,600
Short-term notes payable 39,400 28,100
Bonds payable 84,000 113,000
Common stock 225,000 168,800
Retained earnings 155,500 126,200
Totals $520,800 $453,000

Bonds were retired during 2017 at face value, plant and equipment were acquired for cash, and common stock was issued for cash. Depreciation expense for the year was $39,300. Net income was reported at $29,300.

Required:

Question Content Area

1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section. Use the minus sign to indicate cash payments, cash outflows, or decreases in cash.

Chrisman Company Statement of Cash Flows For the Year Ended December 31, 2017
Cash Flows from Operating Activities

Cash collected from customersCash dividends paidIssuance of common stockNet incomeNet increase in cashRetained earningsNet income

$Net income
Adjustments to reconcile net income to net cash provided by operating activities:

Acquisition of landAcquisition of plant and equipmentDepreciation expenseIssuance of bonds payableIssuance of short-term notes payableRetirement of bonds payableDepreciation expense

Depreciation expense

Acquisition of plant and equipmentDecrease in accounts payableDecrease in accounts receivableIncrease in accounts receivableIssuance of short-term notes payableRetirement of bonds payableIncrease in accounts receivable

Increase in accounts receivable

Acquisition of plant and equipmentDecrease in inventoryIncrease in income taxes payableIncrease in inventoryIssuance of short-term notes payableRetirement of bonds payableDecrease in inventory

Decrease in inventory

Acquisition of plant and equipmentDecrease in prepaid rentIncrease in landIncrease in prepaid rentIssuance of short-term notes payableRetirement of bonds payableIncrease in prepaid rent

Increase in prepaid rent

Acquisition of plant and equipmentDecrease in accounts payableDecrease in accounts receivableIncrease in accounts payableIssuance of short-term notes payableRetirement of bonds payableIncrease in accounts payable

Increase in accounts payable

Acquisition of plant and equipmentDecrease in accounts payableDecrease in income taxes payableIncrease in income taxes payableIssuance of short-term notes payableRetirement of bonds payableDecrease in income taxes payable

Decrease in income taxes payable

Net cash provided by operating activitiesNet cash used in operating activitiesNet cash provided by operating activities

$Net cash provided by operating activities
Cash Flows from Investing Activities

Acquisition of plant and equipmentDecrease in accounts payableDecrease in income taxes payableIncrease in income taxes payableIssuance of short-term notes payableRetirement of bonds payableAcquisition of plant and equipment

$Acquisition of plant and equipment
Cash Flows from Financing Activities

Acquisition of plant and equipmentDecrease in income taxes payableDecrease in inventoryIncrease in prepaid rentIssuance of bonds payableRetirement of bonds payableRetirement of bonds payable

$Retirement of bonds payable

Acquisition of plant and equipmentDecrease in inventoryDepreciation expenseIncrease in accounts payableIssuance of short-term notes payablePayment of short-term notes payableIssuance of short-term notes payable

Issuance of short-term notes payable

Acquisition of plant and equipmentDecrease in inventoryDepreciation expenseIncrease in accounts receivableIssuance of common stockPayment of cash dividendsIssuance of common stock

Issuance of common stock

Net cash provided by financing activitiesNet cash used in financing activitiesNet cash provided by financing activities

$Net cash provided by financing activities

Net decrease in cashNet increase in cashNet decrease in cash

$Net decrease in cash
Cash balance, December 31, 2016 fill in the blank 93f9ba00506bfcc_29
Cash balance, December 31, 2017 $fill in the blank 93f9ba00506bfcc_30

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Intelligence For HR Professionals

Authors: Karen Berman, Joe Knight, John Case

1st Edition

1422119130, 978-1422119136

More Books

Students also viewed these Finance questions

Question

10. Identify the atonement with the father in Pinocchio.

Answered: 1 week ago

Question

Develop successful mentoring programs. page 400

Answered: 1 week ago