he following table shows projected free cash flows for the next three years for Care4UMed Corp., a company producing portable oxygen machines.

Year	Free Cash Flow
	(Millions of dollars)
1	0.95
2	1.02
3	1.09

After the three year period, Care4UMed is expected to grow at a constant rate of 7% and its WACC is 11%. Care4UMed has $20 million of debt and $225 million shares of stock outstanding.

1. Care4UMeds horizon value is?

2. Care4UMeds value today is?

3. Care4UMeds equity is?

4. Care4UMeds the price per share is?