Question
He said you are in luck no need to create my 2016 Balance Sheet my daughter, who is an accountant, created the one attached below
He said you are in luck no need to create my 2016 Balance Sheet my daughter, who is an accountant, created the one attached below in Appendix B1. You are relieved! However, he continued, she did not have time to complete a cash flow statement. I need you to create one for me. And, could you tell me, (cause I have forgotten) what was paid out to me as a dividend? Please create a cash flow statement for 2016 and answer the question how much was paid out to Mr. X as a dividend?
Appendix B1: OBD Incorporated Balance Sheet - As at December 31,2016 Current Assets Cash AR Inventony Total Current Assets $ 200,000 $ 125,000 $ 187,500 $ 512500 Fixed Assets Acc Dep Net Fxed Assets $ 45,000 $5,000 $40,000 Total Assets $ 552,500 Current Labilites AP Accrued Expenses Payable$ Total Current $ 62,500 68,750 $ 131,250 Long Term Liabilities Bank Loan Total LT LEabilities $ 300,000 $ 300,000 $ 431,250 $ 121,250 $ 552,500 Total Liabilities Total Equity Total Liabitles + Equity
Income Statement for OBD Inc. for Year Ending December 31, 2016 | |
Sales | 1,250,000 |
Cost of Goods Sold | 562,500 |
Gross Profit | 687,500 |
Selling and Administration | 495,000 |
Depreciation | 5,000 |
Operating Profit | 187,500 |
Interest | 21,000 |
Earnings before taxes | 166,500 |
Taxes | 49,950 |
Net Income | 116,550 |
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started