HE Saved The marketing department of Graber Corporation has submitted the following sales forecast for the upcoming fiscal year. Budgeted unit sales First Quarter 17,500 Second Quarter 16,500 Third Quarter 15.500 Fourth Quarter 16.500 nts 3 00:40:04 The selling price of the company's product is $35.00 per unit Management expects to collect 80% of sales in the quarter in which the sales are made and 10% in the following quarter, and 10% of sales are expected to be uncollectible. The beginning balance of accounts receivable, all of which is expected to be collected in the first quarter, is $81.000. The company expects to start the first quarter with 4.700 units in finished goods inventory. Management desires an ending finished goods inventory in each quarter equal to 10% of the next quarter's budgeted sales. The desired ending finished goods inventory for the fourth quarter is 4,900 units. Required: 1-a. Compute the company's total sales. 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Total Sales 1-b. Complete the schedule of expected cash collections. Graber Corporation Schedule of Expected Cash Collections 1st Quarter 2nd Quarter 3rd Quarter Ath Quarter Year Accounts receivable, beginning balance 1st Quarter sales 2nd Quarter sales 3rd Quarter sales 4th Quarter sales Total cash collections 2. Prepare the company's production budget for the upcoming fiscal year. Umupuru Urputy 3 LUX JUILS 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Total Sales 1-b. Complete the schedule of expected cash collections. 48:35 Graber Corporation Schedule of Expected Cash Collections 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Accounts receivable, beginning balance 1st Quarter sales 2nd Quarter sales 3rd Quarter sales 4th Quarter sales Total cash collections 2. Prepare the company's production budget for the upcoming fiscal year. Graber Corporation Production Budget 2nd Quarter Brd Quarter 1st Quarter 4th Quarter Year Budgeted unit sales Total units needed Required production