Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

he transactions and integrated financial statement framework for Terry Mason for February 20Y4 appear below: Alex Vera organized Succulent Express at the beginning of February

he transactions and integrated financial statement framework for Terry Mason for February 20Y4 appear below:

Alex Vera organized Succulent Express at the beginning of February 20Y4. During February, Succulent Express entered into the following transactions:

  1. Terry Mason invested $27,125 in Succulent Express in exchange for common stock.
  2. Paid $7,800 on February 1 for an insurance premium on a one-year policy.
  3. Purchased supplies on account, $3,360.
  4. Received fees of $62,180 during February.
  5. Paid expenses as follows: wages, $15,000; rent, $2,500; utilities, $1,250; and miscellaneous, $1,375.
  6. Paid dividends of $8,445.

There was $3,024 of supplies on hand as of February 28.

Financial Statement Effects
Balance Sheet
Assets = Liabilities + Stockholders' Equity
Cash + Supplies + Prepaid Insurance = Accounts Payable + Common Stock + Retained Earnings
a. Investment 27,125 27,125
b. Paid insurance 7,800 7,800
Balances 19,325 7,800 27,125
c. Purchased supplies 3,360 3,360
Balances 19,325 3,360 7,800 3,360 27,125
d. Fees earned 62,180 62,180
Balances 81,505 3,360 7,800 3,360 27,125 62,180
e. Paid expenses 20,125 20,125
Balances 61,380 3,360 7,800 3,360 27,125 42,055
f. Paid dividends -8,445 -8,445
Balances 52,935 3,360 7,800 3,360 27,125 33,610
a1. Insurance expense -650 -650
Balances 52,935 3,360 7,150 3,360 27,125 32,960
a2. Supplies expense -336 -336
Balances, February 28 52,935 3,024 7,150 3,360 27,125 32,624
Statement of Cash Flows Income Statement
a. Financing 27,125 d. Fees earned 62,180
b. Operating -7,800 e. Wages expense -15,000
d. Operating 62,180 e. Rent expense -2,500
e. Operating -20,125 e. Utilities expense -1,250
f. Financing -8,445 e. Miscellaneous expense -1,375
Increase in cash 52,935 a1. Ins. exp. -650
a2. Supplies exp. -336
Net income 41,069

Question Content Area

Prepare an income statement for February.

CashFees earnedRent expenseSupplies expenseFees earned $Fees earned
Operating expenses:
DividendsFees earnedPrepaid insuranceWages expense $- Select -
Accounts payableCashRent expenseRetained earnings - Select -
Common stockCashDividendsUtilities expense - Select -
Common stockFees earnedRetained earningsSupplies expense - Select -
CashDividendsInsurance expensePrepaid insurance - Select -
Accounts payableCommon stockFees earnedMiscellaneous expense - Select -
Total operating expenses fill in the blank 78ecb20e7053fce_15
Net incomeNet loss $- Select -

Question Content Area

Prepare a retained earnings statement for February. If an amount box does not require an entry, leave it blank.

blank Common Stock Retained Earnings Total
Balances, Feb. 1, 20Y4 fill in the blank 727756041fc5ff3_1 fill in the blank 727756041fc5ff3_2 fill in the blank 727756041fc5ff3_3
CashIssued common stockMiscellaneous expensePrepaid insuranceSupplies - Select - - Select - - Select -
CashNet incomeNet lossRetained earningsRent expense - Select - - Select - - Select -
CashDividendsNet lossRetained earningsSupplies expense - Select - - Select - - Select -
Balances, Feb. 28, 20Y4 $fill in the blank 727756041fc5ff3_16 $fill in the blank 727756041fc5ff3_17 $fill in the blank 727756041fc5ff3_18

Question Content Area

Prepare a balance sheet for February.

Assets
Accounts payableCashFees earnedRent expense $- Select -
Common stockDividendsSuppliesSupplies expense - Select -
Insurance expensePrepaid insuranceRetained earningsUtilities expense - Select -
Total assets $fill in the blank 86aa65010f94ffe_7
Liabilities
Accounts payablePrepaid insuranceRetained earningsSupplies $- Select -
Stockholders' Equity
Common stockCashFees earnedWages expense $- Select -
Accounts payablePrepaid insuranceRetained earningsSupplies - Select -
Total stockholders' equity fill in the blank 86aa65010f94ffe_14
Total liabilities and stockholders' equity $fill in the blank 86aa65010f94ffe_15

Question Content Area

Prepare a statement of cash flows for February. If your answer is zero enter "0". Enter net cash outflows beginning with a minus sign.

Cash flows from (used for) operating activities:
Cash paid to customersCash received from customersIncrease in prepaid insuranceIncrease in suppliesNet increase in cash during February $- Select -
Cash paid as dividendsCash paid for expensesNet cash flows from financing activitiesNet incomeNet increase in cash during February - Select -
Cash received from issuing common stockCash received from customersNet cash flows from financing activitiesNet cash flows from operating activitiesNet increase in cash during February $- Select -
Cash flows from (used for) financing activities:
Cash paid for expensesCash received from customersNet cash flows from investing activitiesNet incomeCash received from issuing common stock $- Select -
Cash paid as dividendsCash paid for expensesIncrease in expensesIncrease in suppliesNet income - Select -
Cash paid for expensesCash received from customersNet cash flows from financing activitiesNet cash flows from investing activitiesNet increase in cash during February - Select -
Cash received from customersNet increase in cash during FebruaryNet cash flows from financing activitiesNet cash flows from investing activitiesNet income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting The Impact On Decision Makers

Authors: Gary A. Porter, Curtis L. Norton

6th Edition

0324655231, 978-0324655230

More Books

Students also viewed these Accounting questions

Question

Define broadbanding. What is the purpose of using broadbanding?

Answered: 1 week ago

Question

Distinguish between merit pay, bonus, spot bonuses, and piecework.

Answered: 1 week ago