Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Headland Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement

Headland Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Headland as of May 31, 2020, are as follows. The company is preparing its statement of cash flows.

HEADLAND COMPANY COMPARATIVE BALANCE SHEET AS OF MAY 31

2020

2019

Current assets
Cash

$28,600

$20,000

Accounts receivable

74,800

57,600

Inventory

221,600

249,400

Prepaid expenses

8,900

6,900

Total current assets

333,900

333,900

Plant assets
Plant assets

601,200

502,500

Less: Accumulated depreciationplant assets

149,700

125,900

Net plant assets

451,500

376,600

Total assets

$785,400

$710,500

Current liabilities
Accounts payable

$123,700

$115,600

Salaries and wages payable

46,800

71,500

Interest payable

27,000

25,000

Total current liabilities

197,500

212,100

Long-term debt
Bonds payable

70,000

100,000

Total liabilities

267,500

312,100

Stockholders equity
Common stock, $10 par

370,000

280,000

Retained earnings

147,900

118,400

Total stockholders equity

517,900

398,400

Total liabilities and stockholders equity

$785,400

$710,500

HEADLAND COMPANY INCOME STATEMENT FOR THE YEAR ENDED MAY 31, 2020

Sales revenue

$1,242,700

Cost of goods sold

720,000

Gross profit

522,700

Expenses
Salaries and wages expense

252,800

Interest expense

75,600

Depreciation expense

23,800

Other expenses

8,200

Total expenses

360,400

Operating income

162,300

Income tax expense

42,900

Net income

$119,400

The following is additional information concerning Headlands transactions during the year ended May 31, 2020.

1. All sales during the year were made on account.
2. All merchandise was purchased on account, comprising the total accounts payable account.
3. Plant assets costing $98,700 were purchased by paying $28,700 in cash and issuing 7,000 shares of stock.
4. The other expenses are related to prepaid items.
5. All income taxes incurred during the year were paid during the year.
6. In order to supplement its cash, Headland issued 2,000 shares of common stock at par value.
7. Cash dividends of $89,900 were declared and paid at the end of the fiscal year.

Prepare a statement of cash flows for Headland Company for the year ended May 31, 2020, using the direct method. (A reconciliation of net income to net cash provided is not required.) (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Interpreting Company Reports And Accounts

Authors: Geoffrey Holmes, Alan Sugden, Paul Gee

10th Edition

0273711415, 9780273711414

More Books

Students also viewed these Accounting questions

Question

What is your view of spirituality in the workplace?

Answered: 1 week ago