Question
Hearth and Home presently offers 30 day terms to its customers. If Hearth and Home changed its terms to 45 days, and as a result,
Hearth and Home presently offers 30 day terms to its customers. If Hearth and Home changed its terms to 45 days, and as a result, all customers paid 15 days later than before, what would be the approximate effect on teh company's borrowing needs in 20Y3?
A) borrowing needs would decrease by about $250,000
B) borrowing needs would increase by about $125,000
C) borrowing needs would increase by about $147,000
D) borrowing needs would increase by about $188,000
Hearth and Home |
Balance Sheets |
(in $000s) |
As At June 30: |
| 20Y3 | 20Y2 | 20Y1 |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash | $66 | $123 | $100 |
Accounts receivable | 376 | 303 | 240 |
Inventory | 547 | 461 | 417 |
Other current assets | 107 | 70 | 117 |
Total current assets | 1,096 | 957 | 874 |
Fixed assets | 313 | 257 | 245 |
Trademarks and goodwill | 107 | 71 | 71 |
TOTAL ASSETS | $1,516 | $1,285 | $1,190 |
LIABILITIES AND OWNERS EQUITY |
|
|
|
Current liabilities |
|
|
|
Current portion-LTD | $67 | $67 | $67 |
Notes payable | 101 | 5 | 0 |
Accounts payable | 244 | 204 | 148 |
Accrued expenses | 69 | 64 | 57 |
Other current liabilities | 46 | 28 | 47 |
Total current liabilities | 527 | 368 | 319 |
Long-term debt | 330 | 397 | 464 |
Other noncurrent liabilities | 20 | 19 | 18 |
Owners equity | 639 | 501 | 389 |
TOTAL LIABILITIES AND OWNERS EQUITY | $1,516 | $1,285 | $1,190 |
Working investments | $610 | $496 | $452 |
Hearth and Home |
Income Statements |
(in $000s) |
Years Ended June 30: |
| 20Y3 | 20Y2 | 20Y1 |
Sales | $3,570 | $3,000 | $2,500 |
COGS | 2,467 | 2,093 | 1,773 |
Gross profit | 1,103 | 907 | 727 |
Interest expense | 36 | 33 | 36 |
Depreciation expense | 60 | 52 | 50 |
Operating expense | 586 | 477 | 371 |
Profit before taxes | 421 | 345 | 270 |
Taxes | 188 | 149 | 108 |
Net profit after taxes | $233 | $196 | $162 |
Dividends | 95 | 84 | 65 |
Earnings retained | $138 | $112 | $97 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started