Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: $$ Thereafter, the free cash flows are expected to grow at the industry average of $4\mathrm{.}3\%$ per year. Using the discounted free cash flow model and a weighted average cost of capital of $14\mathrm{.}9\%$ :

a$.$ Estimate the enterprise value of Heavy Metal.

b$.$ If Heavy Metal has no excess cash, debt of $$302$ million, and $44$ million shares outstanding, estimate its share price.

Data table

$($Click on the following icon $$ in order to copy its contents into a spreadsheet.$)$

Year $1$

$2$

$3$

$4$

$5$

FCF $($$ million$)$

$51\mathrm{.}4$

$68\mathrm{.}8$

$78\mathrm{.}5$

$74\mathrm{.}2$

$81\mathrm{.}6$