Heavy Metal Corporation is expected to generate the following free cash flows over the next five years Year 1 2 3 4 5 FCF (5 million) 541 678 79.1 734 83.2 Thereafter the tree cash flows are expected to grow at the Industry average of 4,3% per year. Use the discounted free cash flow model and a WACC of 13.3% to estimate the following a. The enterprise value of Heavy Metal b. Heavy Metal's share nice if the company has no exo cash debt of $20 million, and 38 milion shares outstanding a. Estimate the enterprise value of Heavy Metal The enterprise value will be $million (Round to two decimal places) b. Estimate Heavy Metal's share price if the company has no excess cash, debt of $206 million, and 38 million shares outstanding The stock price per share will be s Round to the nearest cent) Enter your answer in each of the awer box BO 00 OUR ga Do $ 1 2