Heavy Metal Corporation is expected to generate the following free tash flows over the next five years thereafter, the free cash flows are expected to grow at the industry average of 4.2% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.2% a. Estimate the enterprise value of Heavy Metal b. I Heavy Metal has no excess cash, debt of 5292 million, and 35 million shares outstanding, estimate its share price. Data Table Th b. share price (Click on the following icon in order to copy its contents into a spreadsheet) Th 1 4 5 Year FCF (S million) 2 692 3 767 538 74.5 834