Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Thereafter, the free cash flows are expected to grow at the industry average of 3.6% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.3% : a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash, debt of $302 million, and 40 million shares outstanding, estimate its share price. a. Estimate the enterprise value of Heavy Metal. The enterprise value will be $ million. (Round to two decimal places.) To determine the stock price per share, use the following formula: P0=SharesOutstandingV0+Cash0Debt0 V0=n=15(1+rWACC)nFCFn+(1+rWACC)51rWACCgFCFFCF5(1+gFCF) Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Thereafter, the free cash flows are expected to grow at the industry average of 3.6% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.3% : a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash, debt of $302 million, and 40 million shares outstanding, estimate its share price. a. Estimate the enterprise value of Heavy Metal. The enterprise value will be $ million. (Round to two decimal places.) To determine the stock price per share, use the following formula: P0=SharesOutstandingV0+Cash0Debt0 V0=n=15(1+rWACC)nFCFn+(1+rWACC)51rWACCgFCFFCF5(1+gFCF)