hellenic vultures is expected to generate $100,000 of net cash flows next year, $120,000 the year after and $150,000 for the following three years. It is expected that the firm could be sold for $500,000 at the end of the fifth year. The owners of Hellenic Vultures, who would like to sell their firm, strongly believe that their investment in the firm should generate a 10% return. What is the minimum price at which they should sell the firm?

Please include step by step, and if you could also include excel solutions.