Hello and good morning, I am finish working on my accounting worksheet and now I have to do a Income Statement, Statement of Changes in Owners Equity and a Balance Sheet. Would you be able to help me?
This worksheet is all together:
Name Julie-ann Patton 2 Worksheet Sound Bytes Electronics Work Sheet For Month Ended April 30, 2018 Income Statement Debit Credit Adjustments Debit Credit 10,882 80 691.001 5,494.43 9 Account Titles 10 101 Bank Account Chequing 11 120 Accounts Receivable 12 122 Merchandise Inventory 13 124 Store Supplies on Hand 14 128 Prepaid Insurance 15 161 Store Equipment 16 162 Accum Deprec. Store Equip 17 210 Accounts Payable 18 220 Accrued Payables 19 241 HST on Sales 20 243 HST on Pure/Serv 21 261 Bank Loan Payable (Long Term) 22 310 Capital John Stammers 23315 Drawings John Stammers 24 401 Sales - Electronic Devices 25 403 Sales - Music CDs 26.1405 Sales - Movies Trial Balance Debit Credit 4,081.20 1,708.00 12.969,43 48200 450.00 29,500.00 17.550.00 1.808.00 0.00 226.20 1.157 001 6,600.00 6,938.00 3.231.00 33.795.00 24,901.00 19.850.00 Adjusted Trial Balance Debit Credit 14 964 00 1,017.00 7.475.00 482.001 450.000 29,500.00 17,550.00 1.695.00 Balance Sheet & Statement of Owner's Equity Debit Credit 14,964.00 1,017.00 7,475.000 482.00 450.00 29,500.00 17,550.00 1.695.00 113.001 1.387.00 1,387.00 1.160.80 316.00 353.00 841.001 841.00 6.953.00 6.938.00 6.953.00 6.938.000 700.00 2.531.00 2,531.00 475.00 1,220.00 165.00 33,320.00 23,681.00 19.585.00 33,320.00 23.681.00 19.6851001 1,005.00 80.00 925.00 925.00 840.00 1,375.00 39,900.57 200.00 4.00 905.57 640.00 1,371.00 38,995.00 640.00 1,371.00 38.995.00 806.00 126.00 680.00 680.00 1,500.00 540.00 4 27 407 Sales - Other 28 421 Sales - Returns 29 423 Sales - Discounts 30 510 Cost of Goods Sold 31 516 Purchase - Discounts 32 521 Rent Expense 33 523 Store Salaries Expense 34 527 Store Supplies Expense 35 529 Insurance Expense 36 531 Hydro and Water Expense 37 533 Depreciation Exp Store Equip 38 535 Advertising Expense 39 572 Miscellaneous/Other Expense 40 574 Bank Charges/Interest Expense 41 576 Bookkeeping Expense 42 Totals 43 .... ..... 300.00 6,000.00 3,762.00 470.00 1 450.00 856.00 1,350.00 4,040.00 195.00 262 001 400.00 113.479.20 4,500.00 3.222.00 70.00 450.00 556.00 1,350.00 3,340.00 1 45.00 215.00 300.00 112,814.00 4,500.00 3,222.00 470.00 450.00 556.00 1,350.00 3,340.00 145.00 215.00 300.00 700.00 50.001 47.00 100.00 13.061.80 1 113,479.20 13,061.80 112,814.00 22 737 00 78,291.00 22.737.00 57 260.00 78,291.00 57.260.00 Accounts Payable Subleger Perpetual Inventory Subledger Worksheet Income Statement S
