Question
Hello, How would you answer this question? I am stuck. Nick Frost would like to value Automaton, Inc. using the discounted cash flow (DCF) method.
Hello,
How would you answer this question? I am stuck.
Nick Frost would like to value Automaton, Inc. using the discounted cash flow (DCF) method.
He forecasts Free Cash Flows (FCFs) of $135 million, $145 million, $146 million, respectively for years 1, 2, and 3.After year 3, he assumes FCFs will increase by 2 percent to perpetuity.
Nick gathers the information below (his "input variables") to compute Automaton's cost of equity, debt, and enterprise value.
Cost of Equity
Risk-Free-Rate = 3 percent
Beta = 1.03
Return of Market Portfolio (S&P 500) = 7 percent
Debt Financing
Debt to Equity Ratio = 45 percent
Market Value of Zero-Coupon Bonds = $100 million or 75 percent of par value
Maturity of Zero-Coupon Bonds = 15 years
Tax Rate = 35%
What is Automaton's Enterprise Value?Assume a WACC of 8.9% and constant growth rate of 2 percent to perpetuity and Nick's FCF forecasts.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started