Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello, How would you answer this question? I am stuck. Nick Frost would like to value Automaton, Inc. using the discounted cash flow (DCF) method.

Hello,

How would you answer this question? I am stuck.

Nick Frost would like to value Automaton, Inc. using the discounted cash flow (DCF) method.

He forecasts Free Cash Flows (FCFs) of $135 million, $145 million, $146 million, respectively for years 1, 2, and 3.After year 3, he assumes FCFs will increase by 2 percent to perpetuity.

Nick gathers the information below (his "input variables") to compute Automaton's cost of equity, debt, and enterprise value.

Cost of Equity

Risk-Free-Rate = 3 percent

Beta = 1.03

Return of Market Portfolio (S&P 500) = 7 percent

Debt Financing

Debt to Equity Ratio = 45 percent

Market Value of Zero-Coupon Bonds = $100 million or 75 percent of par value

Maturity of Zero-Coupon Bonds = 15 years

Tax Rate = 35%

What is Automaton's Enterprise Value?Assume a WACC of 8.9% and constant growth rate of 2 percent to perpetuity and Nick's FCF forecasts.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations of Finance The Logic and Practice of Financial Management

Authors: Arthur J. Keown, John D. Martin, J. William Petty

8th edition

132994879, 978-0132994873

More Books

Students also viewed these Finance questions

Question

What is the purpose of an abstract method?

Answered: 1 week ago