Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello, I am having trouble figuring out the journal entries for this problem. I have attached what I have done so far. 311. The Budgetary

Hello, I am having trouble figuring out the journal entries for this problem. I have attached what I have done so far.

image text in transcribedimage text in transcribed
311. The Budgetary Comparison Schedule for the City of Vienna appears below. Several items of information are missing (denoted with \"?\"). CITY OF VI ENNA Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2011 Actual Amounts Variance \"A (Budgetary with Final Original Final Basis) Budget Revenues: Taxes $6,500,000 $6,465,000 $6,480,000 $ 15,000 Licenses 230,000 ? 225,000 (8,000) Intergovernmental 1 200.000 1 200,000 1 200,000 0 Miscellaneous 120,000 104,000 ? 2,000 Total Revenues 8,050,000 ? ? 9,000 Expenditures and Encumbrances: General Government 2,700,000 2,602,000 ? 98,500 Public Safety 4,050,000 4,200,000 4,215,000 (15,000) Health and Welfare ? '? 1,198,000 22,000 Total Expenditures and Encumbrances ? ? 7 105,500 Net Change in Fund Balance 70,000 (20,000) 94,500 1 14,500 Fund BalanceBeginning 350,000 350,000 350,000 0 Fund BalanceEnding $ 420,000 $ 330,000 $ 444,500 $1 14,500 Required: 0. Determine the missing amounts. b. During the year, the City made a single budget revision. Prepare the jour- nal entry to record that revision. A l B c l D | E G l H l Budgeted Actual Amounts (Budgetary Variance with Original Final Basis) Final Budget Revenues: Taxes 5 6,500,000 5 6,465,000 5 6,480,000 5 15,000 Licenses 230,000 217,000 225,000 (8,000) Intergovernmental 1,200,000 1,200,000 1,200,000 - Miscellaneous 120,000 104,000 106,000 2,000 Total Revenues 8,050,000 5 7,986,000 5 8,011,000 9,000 Expenditures and Encumbrances: General Government 2,700,000 2,602,000 2,503,500 98,500 Pubic Safety 4,050,000 4,200,000 4,215,000 (15,000) Health and Welfare S 1,230,000 1,220,000 1,198,000 22,000 Total Expenditures and Encumbrances 7,980,000 8,022,000 7,916,500 105,500 Net Change in Fund Balance 70,000 (20,000) 94,500 114,500 Fund Balance - Beginning 350,000 350,000 350,000 Fund Balance - Ending 5 420,000 5 330,000 S 444,500 5 114,500 Part B: GENERAL LEDGER SUBSIDIARY LEDGER DEBITS CREDITS DEBITS CREDITS GENERAL LEDGER: revenues-taxes 15000 ? ? ? ? REVENUES LEDGER: revenues misc 2000 ? ? APPROPRIATIONS LEDGER: expenditure- general government expenditure health 8: welfare

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Fraud Examination

Authors: Joseph T Wells

2nd Edition

0470128836, 9780470128831

More Books

Students also viewed these Accounting questions

Question

Would you be willing to work with them?

Answered: 1 week ago