Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello I am looking to find the numbers that go into the investing activities section of the sheet below. Assignment 2 Statement of Retained Earnings

Hello I am looking to find the numbers that go into the investing activities section of the sheet below.

image text in transcribed
Assignment 2 Statement of Retained Earnings 2018 Opening balance of RE 2,730 INCOME STATEMENT 2017 2018 Add, Net Income 230 Sales 3392 Less, Divider -200 Cost of goods sold 2112 = Closing Balance of RE 2,760 Depreciation 194 Other Expenses 722 Statement of Cash Flows 2018 Total Operating Costs 3,028 EBIT 364 Op. Balance 700 Interest Expense 72 Operating Activities EBT 292 Net Income 230 Tax (21 %) 62 Add, Depreciation 194 t Income 230 Less, Increase in AR -28 Less, Increase in Inv -22 BALANCE SHEET Add, Increase in AP 18 Assets Add, Increase in Accruals 24 416 Cash 700 542 Investing Activities Short-Term Investments 396 446 Less, Cash used to acquire fixed assets ? Accounts Receivables 374 402 Less, Increase in ST Investments -50 ? Inventories 158 180 Financing Activities Total CA 1,628 1,570 Net FA 2,010 2,116 Add, Increase in Notes Payable 0 Total Assets 3,638 3,686 Add, Increase in LT Debt -18 Add, Increase in Common Stock -6 Financed by: Less, Dividend Payments 200 224 Accounts Payable 130 148 Closing Balance 2,536 Notes Payable Accruals 224 248 Free Cash Flows Total Current Liabilities 354 396 2018 Long-term debt 378 360 NOPAT 231 Common Stock 176 170 Operating Capital Retained Earnings 2,730 2,760 CA exclusing ST Investments 3,242 3,240 Total Equity 2,906 2,930 -- CL exclusind Notes Payable 354 396 Total Liabilities and Equity 3,638 3,686 Net Fixed Assets 2,010 2, 116

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Susan V Crosson, Belverd E Needles

9th Edition

0538742801, 9780538742801

More Books

Students also viewed these Accounting questions

Question

Describe how outsourcing works. Why would a firm want to outsource?

Answered: 1 week ago

Question

3. An initial value (anchoring).

Answered: 1 week ago

Question

4. Similarity (representativeness).

Answered: 1 week ago