Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello, I need help on creating a Cash Flow statement. Please confirm that the operations activites is correct. Cash Flow From Operating Activities Net Income

Hello, I need help on creating a Cash Flow statement. Please confirm that the operations activites is correct.

Cash Flow From Operating Activities

Net Income After Tax 1168

Deferred Tax 171

Interest Expense 137

Other Income -75

Depreciation 248

Cost of Goods / Service -4456

Cash Flow From Operation Activities- 2808

image text in transcribedimage text in transcribed
Balance Sheet Assets 2014 2015 Current assets Cash and equivalents 391 452 Accounts receivable 668 716 Inventories 663 641 Other 78 92 Total current assets 1,800 1,901 Fixed assets Property, plant, and equipment 3,179 4,148 Less accumulated depreciation 1,092 1,340 Net property, plant, and equipment 2,087 2,808 Intangible assets and others 709 793 Total Net Fixed assets 2,796 3,601 Total Assets 4,596 5,502 Liabilities & Shareholder's Equity 2014 2015 Current liabilities Accounts payable 485 519 Accrued expenses 401 247 Total current liabilities 886 766 Long-term liabilities Deferred taxes 159 330 Long-term debt 1,148 1,179 Total long-term liabilities 1,307 1,509 Stockholders equity Preferred stock 21 21 Common stock 126 126 Capital surplus 779 794 Accumulated retained earnings 1,603 2,478 Less treasury stock (126) (192) Total Shareholders Equity 2,403 3,227 Liabilities & Shareholder's Equity 4,596 5,502Income Statement (in $thousands) Sales Cost of goods sold Selling, general, and administrative Depreciation Operating income Other income EBIT Interest expense Pretax income Taxes Current Deferred Net income Dividends Retained earnings 2015 7,557 4,456 848 248 2,005 75 2,080 137 1,943 776 605 171 1,167 292 875

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Governmental And Nonprofit Entities

Authors: Jacqueline Reck, Suzanne Lowensohn, Daniel Neely

19th Edition

1260118851, 9781260118858

More Books

Students also viewed these Accounting questions

Question

What factors contribute to distortions in memory?

Answered: 1 week ago