Question
Hello I need help with creating the adjustments, adjusted trial balance, income statement, and balance sheet. Trial Balance December 31, 2019 Debit Credit Cash 29,000
Hello I need help with creating the adjustments, adjusted trial balance, income statement, and balance sheet.
Trial Balance December 31, 2019
Debit | Credit | |
Cash | 29,000 | |
Notes Receivable | 10,000 | |
Interest Receivable | ||
Accounts Receivable | 7,600 | |
Allowance for Doubtful Accounts | 200 | |
Inventory | 18,000 | |
Prepaid Insurance | ||
Prepaid Advertising | 21,000 | |
Land | 55,000 | |
Buildings | 148,000 | |
Accumulated Depreciation-Buildings | 9,750 | |
Equipment | 89,000 | |
Accumulated Depreciation-Equipment | 18,000 | |
Short Term Note Payable | 18,000 | |
Accounts Payable | 12,000 | |
Salaries Payable | ||
Interest Payable | ||
Unearned Wedding Revenue | 12,000 | |
Unearned Funeral Revenue | 2,000 | |
Mortgage Payable | 133,000 | |
Capital Stock | 20,000 | |
Retained Earnings | 87,950 | |
Dividends Declared | 15,000 | |
Wedding Revenue | 123,000 | |
Funeral Revenue | 54,000 | |
Cash Sales of garden plants | 178,000 | |
Cost of Goods Sold | 71,000 | |
Salaries Expense | 130,000 | |
Insurance Expense | 9,300 | |
Advertising Expense | ||
Depreciation Expense-Building | ||
Depreciation Expense-Equipment | ||
Bad Debt Expense | ||
Other Expenses | 53,000 | |
Interest Revenue | ||
Interest Expense | 12,000 | |
Total | 667,900 | 667,900 |
a. The 8% Note was received from a customer on December 13th. The note matures in 60 days. | ||||||
b. Each mortgage payment is due on the 20th of the month. The last payment was made in December | ||||||
15th. Here is the mortgage amortization schedule. Assume each month has 30 days | ||||||
Date | Cash | Interest | Principal | Balance | ||
20-Dec-19 | 950 | 447 | 503 | 133,000 | ||
20-Jan-20 | 950 | 443 | 507 | 132,493 |
c. All advertising was taken to the Prepaid Advertising Account. Of that 16,800 has been used during period
d. All insurance premium payments were taken to Insurance Expense. $1,000 should remain in prepaid at the end of the period
e. $9,000 of the Unearned Wedding Revenue had been earned by the end of the year.
f. A funeral prepayment on Dec 31 of $1,200 was inadvertently taken to Funeral Revenue. Funeral is scheduled for early January.
g. Salaries of $2500 had been earned but not yet paid at December 31
h. The building has a 30 year life and a $46,000 salvage value. The equipment as a 10 | |
year life and a $20,000 salvage value. The company uses the straight-line method. | |
i. The company took out a short-term 9% note on November 11. The note is due in February. |
j. The company estimates that 1/2% of wedding and floral revenue after adjustments will prove uncollectible.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started