Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello I need help with creating the adjustments, adjusted trial balance, income statement, and balance sheet. Trial Balance December 31, 2019 Debit Credit Cash 29,000

Hello I need help with creating the adjustments, adjusted trial balance, income statement, and balance sheet.

Trial Balance December 31, 2019

Debit

Credit

Cash

29,000

Notes Receivable

10,000

Interest Receivable

Accounts Receivable

7,600

Allowance for Doubtful Accounts

200

Inventory

18,000

Prepaid Insurance

Prepaid Advertising

21,000

Land

55,000

Buildings

148,000

Accumulated Depreciation-Buildings

9,750

Equipment

89,000

Accumulated Depreciation-Equipment

18,000

Short Term Note Payable

18,000

Accounts Payable

12,000

Salaries Payable

Interest Payable

Unearned Wedding Revenue

12,000

Unearned Funeral Revenue

2,000

Mortgage Payable

133,000

Capital Stock

20,000

Retained Earnings

87,950

Dividends Declared

15,000

Wedding Revenue

123,000

Funeral Revenue

54,000

Cash Sales of garden plants

178,000

Cost of Goods Sold

71,000

Salaries Expense

130,000

Insurance Expense

9,300

Advertising Expense

Depreciation Expense-Building

Depreciation Expense-Equipment

Bad Debt Expense

Other Expenses

53,000

Interest Revenue

Interest Expense

12,000

Total

667,900

667,900

a. The 8% Note was received from a customer on December 13th. The note matures in 60 days.

b. Each mortgage payment is due on the 20th of the month. The last payment was made in December

15th. Here is the mortgage amortization schedule. Assume each month has 30 days

Date

Cash

Interest

Principal

Balance

20-Dec-19

950

447

503

133,000

20-Jan-20

950

443

507

132,493

c. All advertising was taken to the Prepaid Advertising Account. Of that 16,800 has been used during period

d. All insurance premium payments were taken to Insurance Expense. $1,000 should remain in prepaid at the end of the period

e. $9,000 of the Unearned Wedding Revenue had been earned by the end of the year.

f. A funeral prepayment on Dec 31 of $1,200 was inadvertently taken to Funeral Revenue. Funeral is scheduled for early January.

g. Salaries of $2500 had been earned but not yet paid at December 31

h. The building has a 30 year life and a $46,000 salvage value. The equipment as a 10

year life and a $20,000 salvage value. The company uses the straight-line method.

i. The company took out a short-term 9% note on November 11. The note is due in February.

j. The company estimates that 1/2% of wedding and floral revenue after adjustments will prove uncollectible.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting IFRS

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

3rd edition

1119372933, 978-1119372936

More Books

Students also viewed these Accounting questions