Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Hello, I want answers on part F Liabilities and stockholders' equity Accounts payable Accrued liabilities Long-term liabilities Common stock APIC Retained earnings 1,328,640 188,760 1,517,400
Hello, I want answers on part F
Liabilities and stockholders' equity Accounts payable Accrued liabilities Long-term liabilities Common stock APIC Retained earnings 1,328,640 188,760 1,517,400 1,578,840 246,8401,825,680 5,550,000 660,000 6,210,000 845,520 6,165,880 165,000 6,165,880 7,262,520 ,249,400 7,683,920 $22,731,400 $2,642,000 $24,248,400 45,520 132,000 a. For the year ended December 31, 2016, explain how the parent's pre- consolidation investment income of $30,800 was determined OUnder the cost method, investment income equals the dividends received from the subsidiary CUnder the cost method, investment income equals equity income minus dividends received from the subsidiary OUnder the cost method, investment income equals equity income plus dividends received from the subsidiary b. Explain how the parent's December 31, 2016 pre-consolidation Equity Investment balance of $2,062,000 was determined OUnder the cost method, it is the original purchase price plus dividends received by the subsidiary since acquisition. OUnder the cost method, it is the original purchase price for the subsidiary. OUnder the cost method, it is the original purchase price plus equity income and minus dividends received by the subsidiary since acquisition c. For the year ended December 31, 2016, reconcile the parent company's pre consolidation net income of $1,210,520 to the consolidated balance of $1,395,920 Do not use negative signs with your answers. Parent Income (cost method) 1,210,520 Deduct: p% of subsidiary dividends 30,800 p% of subsidiary net income # 267,200 Add p96 of AAP amortization for year Deduct: Parent Income (equity method) 1,395,920 d. What was the subsidiary's retained earnings balance on the acquisition date? (Hint: You will need to use an account that does not change after the acquisition date.) e. Why aren't the Stockholders' Equity accounts of the subsidiary reflected in the consolidated balance sheet? OThe subsidiary's stockholders' equity is not held by a party outside of the economic entity represented in the consolidated financial statements and, as a result, should not be included in the consolidated stockholders' equity OThe subsidiary's stockholders' equity is held by a party outside of the economic entity represented in the consolidated financial statements and, as a result, should not be included in the consolidated stockholders' equity OThe subsidiary's stockholders' equity is held by a party outside of the economic entity represented in the consolidated financial statements and, as a result, is reflected in the Equity Investment account on the consolidated balance sheet rather than be included in the consolidated stockholders' equity f. Provide the consolidation entries for the year ending December 31, 2016. Consolidation Journal Description Debit Credit ADJ) [E] Common Stock APIC A PPE, net Patent Patent Inferring consolidation entries from consolidated financial statements- Cost method Assume a parent company acquired a subsidiary on January 1, 2012. The purchase price was $1,192,000 in excess of the subsidiary's book value of Stockholders' Equity on the acquisition date, and that excess was assigned to the following [A] assets A] Asset Property, plant and equipment (PPE), net Patent Goodwill Original Amount $300,000 432,000 460,000 $1,192,000 Original Useful Life 20 years 12 years Indefinite The parent company uses the cost method of pre-consolidation Equity Investment bookkeeping. The Goodwill asset has been tested annually for impairment and has not been found to be impaired. Selected accounts from the parent, subsidiary, and consolidated financial statements for the year ended December 31, 2016, are as follows: Parent Subsidiary Consolidated Income statement Sales Cost of goods sold Gross profit Investment income $9,075,000 $1,970,000 11,045,000 (6,534,000) (1,188,000) 7,722,000) 2,541,000 782,000 3,323,000 30,800 (1,361,280) (514,800) 1,927,080) Operating expenses Net income Statement of retained earnings BOY retained earnings Net income Dividends Ending retained earnings Balance sheet Assets Cash Accounts receivable Inventory Equity investment Property, plant & equipment Patent list Goodwill $1,210,520 $267,200 $1,395,920 6,328,440 1,013,000 6,564,440 210,520 267,200 395,920 (276,440) $7,262,520 $1,249,400 $%7,683,920 (276,440) (30,800) 1,709,760 501,200 2,210,960 2,686,800 459,600 3,146,400 3,520,200 589,8004,110,000 2,062,000 12,752,640 1,091,400 14,069,040 252,000 460,000 $22,731,400 $2,642,000 $24,248,400Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started