Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello, I was hoping someone could look over my assignment to make sure I did the correctly. I attached two pictures, PC1 and PC2 to

Hello, I was hoping someone could look over my assignment to make sure I did the correctly. I attached two pictures, PC1 and PC2 to show the excel work. I also included the data from excel below to see as well. Any feedback would be great to let me know if anything needs to be changed.

Thanks!

image text in transcribedimage text in transcribed
Pierceton Cycling has produced the following data for use in the budgeting process: Budgeted sales (units) 1,890 Sales price (per unit) 745 Cost (per unit) 240 Variable selling and administrative expense (per unit) 105 Fixed selling and administrative expense (per year) S 335,000 Interest expense S 14,000 1. Prepare the budgeted income statement for the year1. Prepare the budgeted income statement for the year Budgeted Income Statement Sales (1890 * $745) 1,408,050 Cost of goods sold (1890 *$240) 453,600 Gross Margin 954,450 Selling and administrative expenses (1890 * 105) +33500 533,450 Net operating income 421,000 Interest expense 14,000 Net income 407,000 2. If the price of aluminum causes the cost per unit to increase by 5%, calculate the Net Income: Cost Price increase by 5% = $252 Sales (1890 * $745) = 1408050 Cost of goods sold (1890 *$252) =476280 Gross Margin =931770 Selling and administrative expenses = 533450 Net operating income = 398320 Interest expense = 14000 Net income = $384,320

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Regulation In Japan Evolution And Development From 2001 To 2015

Authors: Masatsugu Sanada, Yoshihiro Tokuga

1st Edition

0367221071, 9780367221072

More Books

Students also viewed these Accounting questions

Question

understand gender differences with regard to work-related outcomes;

Answered: 1 week ago

Question

What role does communication play in developing personal identity?

Answered: 1 week ago