Hello

I would like to ask for help with my financial projections for income statement for upcoming 3 years.

Gross Profit Operating & Personnel Costs Gross Margin 2016 kr. 8,243,791.00 -kr. 7,351,849.00 kr. 891,942.00 2015 kr. 7,227,323.00 -kr. 5,624,749.00 kr. 1,602,574.00 Depreciation & Amortization of Material and Immaterials Assets Ohter Operating Income EBIT Income from Shares in Affiliated undertakings Other Finansial Income Other Finansial Costs Profit Before Tax Tax Profit kr. 793,061.00 kr. 793,061.00 kr. 199,899.00 kr. 60,603.00 -kr. 4,450.00 kr. 1,049,113.00 -kr. 190,997.00 kr. 858,116.00 -kr. 80,804.00 kr. 1,521,770.00 kr. 1,521,770.00 kr. 172,303.00 kr. 92,966.00 -kr. 3,634.00 kr. 1,783,405.00 -kr. 379,102.00 kr. 1,404,303.00 2014 kr. 6,158,281.00 kr. -5,095,219.00 kr. 1,063,062.00 kr. -38,695.00 kr. 1,024,365.00 kr. 1,024,365.00 kr. 113,505.00 kr. 98,615.00 kr. -1,580.00 kr. 1,234,907.00 kr. -289,217.00 kr. 945.690.00