Question
Hello. Thank you very much for your help with this assignment. Please note that I have two separate entities for this assignment: The first is
Hello. Thank you very much for your help with this assignment. Please note that I have two separate entities for this assignment: The first is a financial analysis of Home Depot based on the data in the 10-K report (specifically, the balance sheet below followed by the income statement ). Please note the assignment follows below after the balance sheet and income statement posted below. I have detailed the financial ratios (there are eight (8) in total) improved or declined over the two years. In short, the assignment is not lengthy. It is only 7 short questions. Thank you very much again.
HOME DEPOT ANALYSIS
THE HOME DEPOT, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
amounts in millions, except share and per share data
February1,
2015
February2,
2014
ASSETS
Current Assets:
Cash and Cash Equivalents
$
1,723
$
1,929
Receivables, net
1,484
1,398
Merchandise Inventories
11,079
11,057
Other Current Assets
1,016
895
Total Current Assets
15,302
15,279
Property and Equipment, at cost
38,513
39,064
Less Accumulated Depreciation and Amortization
15,793
15,716
Net Property and Equipment
22,720
23,348
Goodwill
1,353
1,289
Other Assets
571
602
Total Assets
$
39,946
$
40,518
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Short-Term Debt
$
290
$
Accounts Payable
5,807
5,797
Accrued Salaries and Related Expenses
1,391
1,428
Sales Taxes Payable
434
396
Deferred Revenue
1,468
1,337
Income Taxes Payable
35
12
Current Installments of Long-Term Debt
38
33
Other Accrued Expenses
1,806
1,746
Total Current Liabilities
11,269
10,749
Long-Term Debt, excluding current installments
16,869
14,691
Other Long-Term Liabilities
1,844
2,042
Deferred Income Taxes
642
514
Total Liabilities
30,624
27,996
STOCKHOLDERS' EQUITY
Common Stock, par value $0.05; authorized: 10 billion shares; issued: 1.768 billion shares at February 1, 2015 and 1.761 billion shares at February 2, 2014; outstanding: 1.307 billion shares at February 1, 2015 and 1.380 billion shares at February 2, 2014
88
88
Paid-In Capital
8,885
8,402
Retained Earnings
26,995
23,180
Accumulated Other Comprehensive (Loss) Income
(452
)
46
Treasury Stock, at cost, 461 million shares at February 1, 2015 and 381 million shares at February 2, 2014
(26,194
)
(19,194
)
Total Stockholders' Equity
9,322
12,522
Total Liabilities and Stockholders' Equity
$
39,946
$
40,518
THE HOME DEPOT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
Fiscal Year Ended(1)
amounts in millions, except per share data
February1,
2015
February2,
2014
February3,
2013
NET SALES
$
83,176
$
78,812
$
74,754
Cost of Sales
54,222
51,422
48,912
GROSS PROFIT
28,954
27,390
25,842
Operating Expenses:
Selling, General and Administrative
16,834
16,597
16,508
Depreciation and Amortization
1,651
1,627
1,568
Total Operating Expenses
18,485
18,224
18,076
OPERATING INCOME
10,469
9,166
7,766
Interest and Other (Income) Expense:
Interest and Investment Income
(337
)
(12
)
(20
)
Interest Expense
830
711
632
Other
(67
)
Interest and Other, net
493
699
545
EARNINGS BEFORE PROVISION FOR INCOME TAXES
9,976
8,467
7,221
Provision for Income Taxes
3,631
3,082
2,686
NET EARNINGS
$
6,345
$
5,385
$
4,535
Weighted Average Common Shares
1,338
1,425
1,499
BASIC EARNINGS PER SHARE
$
4.74
$
3.78
$
3.03
Diluted Weighted Average Common Shares
1,346
1,434
1,511
DILUTED EARNINGS PER SHARE
$
4.71
$
3.76
$
3.00
(1)
Fiscal years ended February1, 2015 and February2, 2014 include 52weeks. Fiscal year ended February3, 2013 includes 53 weeks.
ASSIGNMENT
When constructing the financial rations below, you will be using HD's balance sheet from above and its income statement above of its 10-K report.
1.Determine the current and quick ratios for 2015 and 2014 and briefly comment on the changes between these two years.Use the figures for total current assets, total current liabilities, and merchandise inventories as needed for these ratios.
2.Determine days sales outstanding (DSO) for 2015 and 2014 and briefly comment on the changes between these two years.Note:Here use Net Receivables and Net Sales as well as a 365-day year.
3.Determine the total asset turnover ratios (TATO) for 2015 and 2014 and briefly comment on the changes between these two years.Once again, please use Net Sales here.
4.Determine the profit margin (PM) for 2015 and 2014 and briefly comment on the changes between these two years.
Note:Here use the value of Net Earnings (from the income statement) for each of the two years and the values of Net Sales for the two years as well.
5.Determine the value of return on assets (ROA) for 2015 and 2014 and briefly comment on the changes between these two years.Once again, rely on the value of Net Earnings (from the income statement and Total Assets from the balance sheet).
6.Determine the value of return on equity (ROE) for 2015 and 2014 and briefly comment on the changes between these two years.In your calculation of ROE, once again rely on the value of Net Earnings (from the income statement) and Total Stockholders' Equity (in the next-to-last line of the balance sheet on page 32 of the 10-K report).
7.Determine the debt-to-assets ratio for HD for 2015 and 2014 and comment on the changes between the two years.Note:For total debt for each year, please use HD's values for ShortTerm Debt as the value of notes payable and the figures for Long-Term Debt, excluding current installments as your value of Long-term bonds.The value of Total Assets is given directly in the balance sheet.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started