hello! this is my first ever question on here! If anyone can help it would be greatly appreciated. thank you!

Problem 8-29 (Algo) Completing a Master Budget [LO8-2, LO8-4, LO8-7, LO8-8, LO8-9, LO8-10) The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current annet as of March 31: Cash Accounts receivable Inventory building and equipment, net Accounts payable common stock Metained in 7,500 $ 20.400 $ 40,200 $ 120,400 $ 23,925 150.000 22.675 a. The gross margin is 25% of sales. b. Actual and budgeted sales data, March (1) May June 51.000 67.000 572,000 $97.000 Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales d. Each month's ending inventory should equal 80% of the following month's budgeted cost of goods sold. One-half of a monty's inventory purchases is paid for in the month of purchase the other half is provided for in the following month. The accounts payable at March 31 are the result of March purchases of inventory Monthly expenses are as follows commissions, 12% of sales rent. $2,400 per month other exponses (excluding depreciation).6% of sales Assume that these expenses are paid monthly. Depreciation is $963 per month (includes depreciation on new assets) g Equipment conting $1600 will be purchased for cash in April h Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1.000 at the beginning of each month, up to a total loan balance of $20,000. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would as far as it is able repay the loan plus accumulated interest at the end of the quarter