Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

help asap please Present value$ 74360 Scenario 6 Chuckie is considering a capital in ostr ent tat costs $400 000 and wil pr ide not

help asap please image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Present value$ 74360 Scenario 6 Chuckie is considering a capital in ostr ent tat costs $400 000 and wil pr ide not sash info ttor niyans using a hurdle rate of 12%, find the NPV of the investment. (Round your answor to the nearest wholo dollar. Use parentheses or a minus sign to represent a negative NPV.) Not Prosent Value (NPV) Scenario 7. What is the IRR of the capital investment desaribed in Question 67 The RR iste interest rate at which te investment NPV=0.We tied 12% in question 6, now we'll try 14% and calculate the NPV. (Rond your answer to the nearest whole dollar. Use parentheses or a minus sign to represent a negative NPV.) Net Present Value (NPV) The IRR for the project is Solve various time value of money scenarios Reference (Clio (Cid Present Value of $1 Future va Perioda' 1% | 2% -3% 4%-| 5% | 6% 1 8% [ 10%112% | 14% l 16% l 18%T20% 10.990 0980 0971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.B47 0.833 2 0.980 0.961 0943 0925 0.907 0.890 0.857 0826 0.797 0.769 0.743 0.718 0694 3 0.971 0.942 0915 0.889 0.864 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.579 0.961 0.924 0888 0855 0823 0.792 0.735 0.683 0.636 0.592 0.552 0.516 0.482 5 | 0.951 | 0.906 | 0.863 | 0822 | 0.784 | 0.747 | 0.681 | 0621 | 0.567 | 0.519 | 0476 | 0A37 | 0.402 Scenario ery year for the years? (Ro Present v Scenario die rate of 12% 6 0.942 0.888 0837 0.790 0746 0.705 0.630 0.564 0.507 0456 0.410 0.370 0.335 70.933 0.871 0813 0.760 0.711 066 0.83 0.513 0452 0400 0.354 0.314 0.279 8 0.923 0853 0789 0.731 0677 0627 0.540 0.467 0.404 0.350.305 0.266 0.233 9 0.914 0837 0.766 0.703 0645 0.592 0.500 0424 0.361 0.308 0.263 0.225 0.194 10 0.905 | 0820 | 0744 0.676 | 0.614 | 0.558 | 0.463 | 0.386 | 0322 | 0.270 | 0227 | 0.191 | 0.162 of the inves Net Presen Scenario 7 0.896 0.804 0.722 0650 0.585 0527 0429 0350 0287 0237 0.195 0.162 0.13 2 0887 0.788 0.701 0625 0.557 0.497 0397 0319 0.257 0.208 0.168 0.137 0.112 3 0.879 0.773 0681 0601 0.530 0.469 0368 0.290 0.229 0.182 0.145 016 0093 4 0.870 0.758 0661 0.577 0.505 0.442 0.340 0.263 0205 0.160 0.125 0.099 0.078 5 0.861 0743 0642 0.555 0481 0417 0.315 0239 0.183 0.140 0.108 0.084 0065 20 0.820 673 0554 0456 0377 0.312 0215 0149 0.104 0.073 0.051 0037 0.026 25 0.780 0610 0478 0.375 0295 0.233 0.146 0092 0.059 0038 0.024 0.016 0.010 0 0.742 0.552 0412 0.308 0231 0.174 0099 0057 0.033 0.020 0012 0007 0004 40 062 0453 0.307 0208 0142 0.097 0.046 0022 0.011 0.005 0,003 0.001 0.001 The IRR is nd your answer whole dolla Net Presern The IRR for Enter any n Reference Future Value of $1 Periods 1% 2% 1 3% 4% | 5% 6% 8% 10% 12% 14% T 16% I 18% 20% 1 1.010 1.020 1030 1.040-1.050 1.060 T 1.080 - 1.100 - -1.120 -1.140 1160 -1 180 -1200 2 1020 1040 1061 1082 1.103 1.124 1.166 12101254300 3461392 1.440 1030 1.061 1093 1.125 1.158 1331 1405 1482 1561 1.643 1.728 041 1082 1.126 1.170 1.216262 31464 1574 1.689 1811 1939 2.074 1094 1.195 1305 1423 1551 1999 2358 2773 3252 3.803 443 5.160 1.127 | 1268 | 1.426 | 1.601 | 1.796 | 2012 | 2.518 | 3.138 | 3896 | 4.818 | 5.936 | 7288 | 198 13 1.138 12469 1665 1886 2.133 2720 3452 3 5492 6.89 10.699 149 1.319 1513 322.26 2.937 3.797 4876261 7.988 10.147 12.839 15 | 1.161 | 1346 | 1558 | 1801 | 2.079 | 2.397 | 3.172 | 4.177 | 5474 | 7.138 | 9266 | 11974 | 15.407 20 | 1220 | 1486 | 1.806 | 2191 | 2653 | 3207 | 4.661 6727 | 9646 | 13.743 | 19A61 | 27393 | 38338 1348 1811 2427 32434.322 5743 0063 7449 2 50.950 85 850 143.371 237 376 1489 2208 3.262 4801 7040 026 21725 45.259 93051 188.884 378 721 750 378 1,469.772 Heference Present Value of Annulty of $1 Puriods| 1% | 2% | 3% | 4% | 5% | 6% | 8% | 10% | 12% | 14% | 16% | 18% | 20% | 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 21.970 1.942 1.913 1.886 1859 1833 1.783 1.736 190 147 1.805 1.566 1.528 3 2.941 2884 2829 2775 2723 2.673 2577 2487 2402 2322 2246 2174 2106 4 3.902 3808 3.717 3.630 3.546 3465 3.312 3.170 3.037 2.914 2798 2690 2.589 5 4.853 4.713 580 452 .329 4212 399 3791 3.805 3433 3274 3127 2.991 6 5795 5601 5417 5242 5.076 4917 4.623 4355 4.111 3.889 3.685 3498 3.326 7 6.728 6472 6.230 6.002 5786525206 4868 4564 4.288 4.039 3.812 3605 8 7.652 7.325 7.020 6.733 6463 6.210 5.747 5.335 4968 4639 4344 4.078 3.837 9 | 8566 | 8.162 | 7.786 | 74% | 7.108 | 6802 | 6247 | 5759 | 5328 | 4.946 | 4.607 | 4.303 | 4.031 10 9471 8.9838530 8.111 7,.722 7.360 6.710 6.145 5650 5216 483 444 4.192 11 | 10.368 9.787 | 9253 8.780 306 | 7.887 | 7.139 6.495 | 5.938 ,453 | 5029 | 4.656 | 4327 12 | 11255 | 10.575| 9.954 | 9.385 | 8.8636384 | 7536 | 6814 | 6194 | 5660 | 5197 | 4793 | 4439 13 12134 11348 10635 9.96 9.394 853904 7.103 6424 5842 5.342 4910 4533 14 13.004 12106 11296 10.563 9.899 9.295 8.244 7367 6628 6005.468 5008 4611 15 | 13.865| 12.849| 11.038| 11.118 | 10.380| 9712 | 8559 | 7.606 | 6811 6.1425575 | 5.092 | 4.675 | 20 18.046 16.351 14.877 13.590 12462 11,470 9.818 8514 469 6623 5929 6.353 4.870 25 | 22.023 | 19.523 | 17413 | 15622 | 14094 | 12783 | 10.675 | 9077 | 7.843 | 6873637 | 5467 | 4948 r the next ten 12%, find the 5 ss er to the r 30 | 25.808 | 22.396 19.600 | 11292 15.372 | 13.765 11.258 9.427 8.055 7003 | 6.177 | 5.517 | 4979 40 3283527:355 23,115 19,793 17.159 15046 11.925 9779 8244 7,105 6233 5.548 4.997 9 Print Done Reference Future Value of Annulity of $ 2% -3% 1 4% T 5% I e% | 8% | 10% l 12%-1 14% | 10% | 18%1 20% 000 1,000 1000 1000 1,000 10000001000 10001000 100 1,000 1.000 2 2010 202203 2040 2050 20802080 2.100 2.120 2140 21602180 2.200 3 3.030 0 3.122 3153 384 3246 3310 3.374 3440 3.506 3.572 3.640 4.080 4.122 4.184 4246 4310 4.375 5064 4779 4921 5215 5.368 5 |5.101 | 5204 | 5309 | 5416 | 5526 | 5637 | 58676.105 | 6353 | 6610 | 6877 | 7.154 | 7442 6 6.15230 6468 3 6975 33 716 8.115 853 8977 9449.930 7 | 7214 | 7434 | 1982 | 7.898 | B.142 | 8394 | 8323 | 9A87 | 10.089 | 10.730 | 11 414 | 12.142 | 12.916 8 8.286838892 9214 9.549 897 06371436 12.300 13.233 14240 15.327 16.499 9.369 9.755 10159 0583 107 112488 13.579 14.776 17.519 19.086 20.799 10 104620950 114606 2578 3181 487 5319.337 21321 2521 25.950 11 | 11.567 | 12.169 | 12.808 | 13.486 | 14207 | 14.972 | 16. 5 | 18.531 | 20.655 | 23.045 | 25.733 | 28.755 | 32150 12 12.683 341214.192 15.026 15.917 68708.97 21.384 24.133 272 0850 34931 39.581 13 13.809 468015.618 16627 17713 18.882 21495 24.523 28.029 32.089 36.7642219 48497 14 14947 9770 18292 19.599 21015 24215 27975 32393 7581 43672 50818 59.196 15 16097 72 159 2004 21579 23276 27.152 31.772 7280 438420 203 20 22019 24.27 26870 29778 330636.78645762 57 275 72.052 91025 115.380 46628 186.68 25 28243 2030 36459 41646 4727 73106 98347 133.334 81871 249.214 342.603 471.981 30 34.785 4056847575 56085 66439 9058 113.283 64494 241.333 356.787530.312 90948 1,181.882 40 48.886 60402 754016 120800 54762 259.057 42593 767 091 1342 025 2.360.757 4,163 213 7343858 Periods 1% I. Irving just hit the jackpot in Las Vegas and won $45,000TH he invests it now at a 14% interest rate, how much will it be worth in 15 years? 2. Inman would like to have $3,500,000 saved by the time he retires in 30 years. How much does he need to invest now at a 10% interest rate to fund his retirement goal? 3. Assume that Stephanie accumulates savings of nvests this savings at 12%, how much money will she be able to withdraw at the end of each year for 15 years? 4. Bonnie plans to invest $6,500 at the end of each year for the next eight years. Assuming a 10% interest rate, what will her investment be worth eight years from now? 5. Assuming a 12% interest rate, how much would Amanda have to invest now to be able to withdraw $11,000 at the end of every year for the next ten years? 6. Chuckie is considering a capital investment that costs $490,000 and will provide the following net cash inflows: $1.5 million by the time she retires. If she ye e ra Net Cash Inflow Year $302,000 d your 2 $200,000 3 $102,000 Using a hurdle rate of 12%, find the NPV of the investment. 7. What is the IRR of the capital investment described in Question 6? PrintDone

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Auditing

Authors: Graham Cosserat

2nd Edition

0470863226, 978-0470863220

More Books

Students also viewed these Accounting questions

Question

Identify the motives that fuel prejudice.

Answered: 1 week ago