HELP ASAP

SmartArt Altange Box Quic Style Revenue Complete Projected Income Statement: 2018 Summer camps Assumption Given Private lessons Board rentals 20% growth $319 Board sales $1080 $300 351 740 150 1221 T-shirt sales TOTAL Revenue COGS Transaction fees Skimboards T-shirts TOTAL COGS Gross Margin OPERATING EXPENSES Business license Depreciation Supplies Printing Website Given 349 58 105 491 Staff Uniforms 257 3435 Wages TOTAL Expenses NET INCOME Notes Comments 0 - 1 SmartArt Altange Box Quic Style Revenue Complete Projected Income Statement: 2018 Summer camps Assumption Given Private lessons Board rentals 20% growth $319 Board sales $1080 $300 351 740 150 1221 T-shirt sales TOTAL Revenue COGS Transaction fees Skimboards T-shirts TOTAL COGS Gross Margin OPERATING EXPENSES Business license Depreciation Supplies Printing Website Given 349 58 105 491 Staff Uniforms 257 3435 Wages TOTAL Expenses NET INCOME Notes Comments 0 - 1