HELP

\begin{tabular}{|l|r|r|} \hline Q12 & & \\ \hline mv & 5000000 & \\ \hline beta & 0.95 & 0.95 \\ \hline req. return & 0.05325 & 5.325% \\ \hline CR & 0.02 & 2% \\ \hline mv 2 & 500000 & 5500000 \\ \hline beta 2 & 1.25 & 1.25 \\ \hline mrp & 0.032197368 & 3.50000% \\ \hline New beta & & \\ \hline new req return & =((5/5.5)B157)+((0.5/5.5)B16 & 97.73% \\ \hline \end{tabular}