Question
Help! I am not sure what I am doing wrong! I have tried every way possible and I still do not understand. Analyzing, Interpreting, and
Help! I am not sure what I am doing wrong! I have tried every way possible and I still do not understand.
Analyzing, Interpreting, and Capitalizing Operating Leases On January 1, 2020, Alexander Mack Adventures Inc. entered into land leases that grant unrestricted access to property in Texas where the company plans to build an RV resort. Lease details follow.
- Lease term: 15 years.
- Upfront fees: $450,000 paid in cash.
- Annual lease payment: $600,000 due at each year-end.
- Lessee responsible for property tax and insurance.
The company also leased computer equipment with the following details.
- Lease term: 4 years.
- Upfront fees: $5,000.
- Annual lease payments: $29,633.
- Lessee has option to purchase equipment for $1 at end of lease.
Required Note: For the following questions, round your answers to the nearest whole dollar; use rounded amounts for further calculations. a. Given the lease contract facts, determine the classification for each of the two leases (operating or finance). Land lease: AnswerOperating leaseFinance lease
Computer equipment lease: AnswerOperating leaseFinance lease
b. Determine the amount of the lease liability that Alexander Mack will add to its balance sheet at the inception of each lease. The company has a 9% cost of debt capital. Land lease: $Answer
Computer equipment lease: $Answer
c. What asset will the company add to its balance sheet for each lease?
Land lease: | AnswerRight-of-use assetPPELease assetN/A
| Answer
|
Computer equipment lease: | AnswerRight-of-use assetPPELease assetN/A
| Answer
|
d. For each lease, prepare an amortization schedule that shows the interest and principal portions of each lease payment. Note: Adjust the final year for any rounding differences.
Land Lease: | Implicit Interest | Lease Amortization | Lease Liability, End | |
---|---|---|---|---|
Lease Liability, | (Lease Liability, | (Lease payment | (Lease Liability, Start | |
Year | Start | Start x 9%) | Implicit interest) | Lease Amortization) |
1 | Answer
| Answer
| Answer
| Answer
|
2 | Answer
| Answer
| Answer
| Answer
|
3 | Answer
| Answer
| Answer
| Answer
|
4 | Answer
| Answer
| Answer
| Answer
|
5 | Answer
| Answer
| Answer
| Answer
|
6 | Answer
| Answer
| Answer
| Answer
|
7 | Answer
| Answer
| Answer
| Answer
|
8 | Answer
| Answer
| Answer
| Answer
|
9 | Answer
| Answer
| Answer
| Answer
|
10 | Answer
| Answer
| Answer
| Answer
|
11 | Answer
| Answer
| Answer
| Answer
|
12 | Answer
| Answer
| Answer
| Answer
|
13 | Answer
| Answer
| Answer
| Answer
|
14 | Answer
| Answer
| Answer
| Answer
|
15 | Answer
| Answer
| Answer
| Answer
|
Computer equipment lease: | Implicit Interest | Lease Amortization | Lease Liability, End | |
---|---|---|---|---|
Lease Liability, | (Lease Liability, | (Lease payment | (Lease Liability, Start | |
Year | Start | Start x 9%) | Implicit interest) | Lease Amortization) |
1 | Answer
| Answer
| Answer
| Answer
|
2 | Answer
| Answer
| Answer
| Answer
|
3 | Answer
| Answer
| Answer
| Answer
|
4 | Answer
| Answer
| Answer
| Answer
|
e. What will be the income statement effect of the land lease in 2020? $Answer
of expense f. What will be the income statement effect of the equipment lease in 2020? $Answer
of expense g. For fiscal 2020, what additional disclosure would Alexander Mack make in its footnotes pertaining to the remaining land lease payments?
December 2020 | |
---|---|
2021 | Answer
|
2022 | Answer
|
2023 | Answer
|
2024 | Answer
|
2025 | Answer
|
Thereafter | Answer
|
Total undiscounted lease payments | Answer
|
Imputed interest | Answer
|
Total operating lease liability | Answer
|
Weighted average remaining lease life in years | Answer
|
Weighted average discount rate | Answer
|
h. On December 31, 2021, what amount will be on the balance sheet (asset and liability) for each of the leases?
Asset | Liabilities | |
---|---|---|
Land lease: | Answer
| Answer
|
Computer equipment lease: | Answer
| Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started