Help Kiki to assess the two investment options by calculating the pay back period and Net Present value of each option check your work on part 4.1 to make sure you are using the correct estimated annual cash flows.

please answer my project question.

this is the 4.1 answer's

Case Study Part 4:1 Investment Option #1: Commercial Kitchen Cash Flows Unflavored Strawberry Revenue 17.500.00 67,500.00 Product Cost 13.700.00 56,850.00 CM 3,800.00 10,650.00 Total CM 14,450.00 Rent 2,000.00 Insurance 200.00 Permit and Inspection 125.00 Cash Flows 12,125.00 Investment Option #2: License Agreement Cash Flows Royalties from Unflavored 7,000.00 5,000 x 4 x 35 Royalties from Strawberry 26,250.00 15.000 x 5 x 35 Cash Flow 33.250,00 Royalty Rate 35.00% Case Study Part 4:1 Investment Option #1: Commercial Kitchen Cash Flows Unflavored Strawberry Revenue 17.500.00 67,500.00 Product Cost 13.700.00 56,850.00 CM 3,800.00 10,650.00 Total CM 14,450.00 Rent 2,000.00 Insurance 200.00 Permit and Inspection 125.00 Cash Flows 12,125.00 Investment Option #2: License Agreement Cash Flows Royalties from Unflavored 7,000.00 5,000 x 4 x 35 Royalties from Strawberry 26,250.00 15.000 x 5 x 35 Cash Flow 33.250,00 Royalty Rate 35.00%