Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

help me find the purchase price and other metrics: Purchase assumptions Date of purchase: 12/31/23 Cap rate: 6.5% based on 2024 NOI (forward cap rate)

help me find the purchase price and other metrics: Purchase assumptions Date of purchase: 12/31/23 Cap rate: 6.5% based on 2024 NOI (forward cap rate) Bank Terms Fully amortizing loan Term: 25 years Payments: monthly Interest rate: 6.25% DSCR: 1.25 LTV: .75 You should secure the largest mortgage that you can get from the bank Operating assumptions 2024 Unit 1 rent: $925 per month 2024 Unit 2 rent: $1,250 per month 2024 Unit 3 rent: $1,570 per month Annual rent growth rate (for all units) starting 2025: 3.0% Vacancy rate (for all units): 5.0% (all periods) Maintenance: 17.0% of net revenue (all periods) Operations: 25.0% of net revenue (all periods) Exit Assumptions (provided by the agent selling the project) Date of Sale / Reversion: 12/31/28 Cap rate: 6.0% based on 2028 NOI (trailing cap rate) Your firms cost of capital: 8.0% (annual discount rate information I need to find: 2024 NOI Purchase Price Max Monthly DSCR Payment Max DSCR Debt Max LTV Debt Max Debt Required Equity Contribution 2028 NOI Sale of Building Debt Outstanding Cash to Equity Initial Investment Profit Discount Rate 8.00% Monthly Discount Rate PV Excess CF PV Reversion CF Total PV NPV Monthly IRR Annual IRR

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Principles Of Project Finance

Authors: Rod Morrison

1st Edition

1409439828, 9781409439820

More Books

Students also viewed these Finance questions

Question

What risks come with the reliance on authority for knowledge?

Answered: 1 week ago