Question
Help me!!! Im lost! On January 1, 2015, the Prather Company purchased 80% of Sun Incorporated's outstanding common stock for $1,360,000 cash. On that date,
Help me!!! Im lost!
On January 1, 2015, the Prather Company purchased 80% of Sun Incorporated's outstanding common stock for $1,360,000 cash. On that date, Sun's total fair value, including the noncontrolling interest, was assessed at $1,700,000, even though Sun's book value was only $1,200,000. Additionally, Sun's financial records indicated several items, shown below, with differences between book values and fair values.
Table 1: Sun's Book Values and Fair Values
Account Book Values Fair Values Land
$120,000
$450,000 Building and
equipment (life remaining: 10 years)
$550,000
$500,000 Copyright (life
remaining: 20 years) $200,000
$400,000 Notes payable
(due in 8 years) $(260,000)
$(240,000)
For purposes of internal reporting, Prather used the equity
method of accounting for this investment. The account balances for both
companies are shown below in Table 2. Parentheses indicate credits.
Table 2: Account Balances for Year Ending December 31, 2015
Account Prather Sun Revenues
$(2,720,000) $(1,080,000) Cost
of goods sold $1,400,000
$770,000 Depreciation
expense $520,000
$20,000
Amortization expense
$-
$10,000
Interest expense $88,000
$10,000
Equity in Sun's income $(210,000)
$-
Net income $(922,000)
$(270,000) Retained earnings, January
1, 2015 $(2,530,000)
$(880,000) Net income (above)
$(922,000) $(270,000)
Dividends paid $520,000
$130,000
Retained earnings, December 31, 2015
$(2,932,000) $(1,020,000)
Current assets $1,930,000
$1,056,000 Investment in Sun
$1,466,000
$-
Land $584,000
$120,000 Buildings and
equipment (net) $1,754,000
$530,000 Copyright
$-
$190,000
Total assets $5,734,000
$1,896,000 Accounts payable
$(382,000)
$(296,000) Notes payable
$(920,000)
$(260,000) Common stock
$(600,000)
$(200,000) Additional paid-in capital
$(900,000)
$(120,000) Retained earnings (see
above) $(2,932,000)
$(1,020,000) Total liabilities and equities
$(5,734,000) $(1,896,000)
Consolidated Totals:
Revenues =
Cost of goods sold =
Depreciation expense =
Amortization expense =
Interest expense =
Equity in income of Sun =
Net income =
Retained earnings, 1/1 =
Noncontrolling interest in income of subsidiary =
Dividends paid =
Retained earnings, 12/31 =
Current assets =
Investment in Sun =
Land =
Buildings and equipment (net) =
Copyright =
Total assets =
Accounts payable =
Notes payable =
Noncontrolling interest in subsidiary =
Common stock =
Additional paid in capital =
Retained earnings, 12/31 =
Total liabilities and equities =
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started