Help me make a cost of goods manufactured schedule by assuming all raw materials used were direct materials

/ui/v2/assessment-player/index.html?launchld=ca53a133-e591-492d-8d0f-96e24de9f712#/qu Question 1 of 3 - 11 View Policies Current Attempt In Progress The following data were taken from the records of Sheffield Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $50,400 Factory Insurance $5,100 Raw Materials Inventory 6/30/20 49,700 Factory Machinery Depreciation 18,500 Finished Goods Inventory 7/1/19 97,000 Factory Utilities 31,100 Finished Goods Inventory 6/30/20 25,500 Office Utilities Expense 8,650 Work in Process Inventory 7/1/19 27,800 Sales Revenue 557,500 Work in Process Inventory 6/30/20 22,200 Sales Discounts 4,500 Direct Labor 149,050 Plant Manager's Salary 64,400 Indirect Labor 26,860 Factory Property Taxes 9,610 Accounts Receivable 29,700 Factory Repairs 2,200 Raw Materials Purchases 99,300 Cash 34,000 Prepare a cost of goods manufactured schedule. [Assume all raw materials used were direct materials.) SHEFFIELD COMPANY Cost of Goods Manufactured Schedule