help me put this in excell lol

Clipboard Font Formatting Table Styles . D43 fo B C D E F 26 $ 27 28 EBIT Interest expense EBT Taxes Net income $ 68,800 12,900 55,900 19,565 36,335 29 30 $ 31 32 Dividends $ Addition to retained earnings $ 12,300 24,035 33 34 35 a. Operating cash flow $ 66,535 36 37 b. Cash flow to creditors $ 17,400 38 39 C. Cash flow to stockholders $ 6,200 40 d. Cash flow from assets $ 41 42 23,600 43 Net capital spending 44 45 Change in NWC 46 47 48 Sheet1 READY Attempt(s) 2/3