help me solve this : Integrativelong dashPro forma statements$$Red Queen Restaurants wishes to prepare financial plans. Use the financial statements and the other information provided here LOADING... to prepare the financial plans. The following financial data are also available for next$$ year:

$(1)$ The firm has estimated that its sales will be $ $899$ comma $900.$

$(2)$ The firm expects to pay $ $34$ comma $900$ in cash dividends.

$(3)$ The firm wishes to maintain a minimum cash balance of $ $30$ comma $300.$

$(4)$ Accounts receivable represent approximately $19\%$ of annual sales.

$(5)$ The$$ firm's ending inventory will change directly with changes in sales.

$(6)$ Red Queen will purchase new machine costing $ $42$ comma $800$ and have total depreciation of $ $16$ comma $400.$

$(7)$ Accounts payable will change directly in response to changes in sales.

$(8)$ Taxes payable will equal$$ one$-$fourth of the tax liability on the pro forma income statement.

$(9)$ Marketable$$ securities$,$ other current$$ liabilities, long$-$term$$ debt, and common stock will remain unchanged.

a$.$ Prepare a pro forma income statement for next$$ year, using the $$percent$-$of$-$sales method.