help please
HW Score: 0.00 tops S26-15 (similar to) 0 Hartley Company is coming an investment opportunity with the following expected at cash Wow. You 1.5230.000 Year 2.5150.000 180.000 The crash 5.145.000 (Click the loon to view Pesond Va of State) Click the in to view the ordinary wobe) Calculate the NPV of the invented the company in the projectWhy or why Use the following table to calculate the nel presentation of a perfect for any do in the decimal places, XXXX) Net Cash Factor Years -1 Pre Value Yoar 1 Procent value of each year's inflow (1) Year 2 Peale of each year's own Year Present value of each year's now Total PV of cash Year Initiative Net south Entenbeds and then check 1 Cha Munch 0 O Type to se er 26.1 10 of 10 (8 complete) Reference ile ta int Present Value of $1 Periods 1% 2x 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 205 Period 1 09900980 09710962 0.952 0.943 093609200917 0.909 0893 0877 0.870 0362 0817 0833 period 2 09800961 0943 0.925 0907 0.890 0873 085708420826 0.797 0.7690 756 0743 0.7180.694 period 3 0.971 0942 0915 0889 0.854 0.840 0.816 0.794 0772 0751 0.712 0675 0.6580681 0.509 0579 period 4 0961 0924 0888 0856 0.823 0.792 0.763 0735 07080683 053605920572 0552 05160482 periods 0951 0906 08630822 0784 074707130681 0.6500621 05670519 0497 0476 04370 402 Period 0942 BBB08370790 0.746 0.705 0.666 0630 059 0554 0 5070456 0432 0.410 0.3700335 Period 7 0.933 0.871 0313 0.750 0711 06650623 053 0547 05130452 0.400 0.375 0354 03140.279 Periods 0.923 0853 0789 0731 0.677 0.627 0582 0560 0502 046704040351 0.327 0305 6266 0233 Period 9 0914 0837 07660703 0545 0592 0544 05000480 0.4240361 0.308 02540.253 0.2250194 Period 10 0906082007440678 0614 065805080451 0.422 0386 0332027002470 227 0191 0157 Period 11 089608040.722 0.650 0.585052704750429 038 03500 287 02370215 0.195 0.552 0.135 Period 12 0887 07820701 0625 0567 0.4970444 0297 0.356 0.319 0257 0.20 0.1870 1680137 0.112 Period 130879 077305810.601 0530 040904150368 0.3280 290 0.2290182 0.1630.545 0.116 0003 Period 14 0870076 0001 0577 0506 044203800340 0.29 0 263 0.206 01500540125 0.099 078 Period 15 10 361 7431642 056504810417.1.0.362 0.315 10275 0.239.010.10.1400:123D1080 1.000 int Dject od the Print Done Done a hp orts a $ % 5 4 & 7 6 00 9 T O R T Y U O P [ ] Reference Present Value of Ordinary Annuity of 51 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 128 145 15% 16% 18% 205 Period 1 0 99009800971 0962 0.562 0943 0935 0.926 0917 0.909 0893 0877 0.870 0362 08470833 Period 2 1970 1942 1913 188 1859 1833 1808 1783 1759 1736 1690 1647 1626 1606 15661528 Period 3 2941 283420292775 2723 2673 2624 2577 25312487240223222283 2246 2174 2106 Period 4 39023808 3.717 3630 35463 465 3337 33123.240 3.170 3,057 2914 285 2798 2690 2589 Periods 48534713 4580445243294212 4.100 3.993 3.89037913605 3.43333523274 3127 2 991 Period 5795 5601 5417 5242 5076 491747674623 4 486 4355 4111 389 3784 3685 3498 3:326 period 7 6.728 647252306.0026786 55825.3805206503349684554 4288 41504030 3.812 3605 Periods 76527325 7020 6.733 6463 6210 6971 57475.535 5335 4968 4639 4487 4344 4073 207 Period 09 35868152778674357.100 16802 651552478966 6759632849464772 460243034031 08 Period 100471890353011127227360702467106410 6.1456.680 5216 6019 433044944192 08 Period 11 10.36897879253 760 0.305788774997.129630564965985453524502946564327 08 Period 12 11 205 10675 0.96493858963838479437.558.1618314614566064215.197 47934430 070 Period 1312134113401063599369.3948850 8350790474877 10364245.542 5583 5.34249104637 OT Period 14 13.004 12.105 1129610563 890920517455247756 7567 6.620600267245408 50084611 07 Period 15 13.30521491093111111030019712 91080001 7600601151425141567860024.675 07 06 Pnnt Done 00 STUTTO 07 UTBYTOTEUTON 6601 653000416036032562000200120014501100003 a 85F Most O hp + ortsc dete $ 4 % 5 6 & 7 00 9 o baca ( > 20 T Y U O P [ G IT J K L pause V 00 N M Oy o w Hartley Copy storing an investment opportunity with the following inpected to come Year 230.000 w25150,000 $140.000. The company rate wat $345.000 Click the conte Prenosi) Converse of any Cult New South company with project Wywy the watched the **** Nora i Yuan - PW Yet the chart Year of the Year oyu's win Total Push We want Lubech em Myy 10 of 10 (8 complete) * Reference rate 5% Present Value of $1 Periods 15 2% 3% 49 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0 9900 9800 971 096209520.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.86208470.833 Period 2 0.980 0.961 0943 0.925 0.90708900873 0.857 0.8420826 07970.769 0.756 0743 0.7180.694 Period 3 0971 0.942 0.915 0.88908840 840 0.816 0.7940.772 0.751 0.71206750658 06410.6090679 Period 4 0961 0.924088808550823 07920763 0.735 0.708 0.683 0636059205720552 0.516 0482 Period 5 0.951 0.906 0.8630822 0.784 0.747 0.713 0.681 0.650 0.621 0 5870519 0.497 0.476 0.4370402 Period 6 09420888 0.837 0.790 0.746 0705 06660.630 0.595 0564 0.507 0.456 0432 04100.370 0.335 Period 7 0.933 0.871 0.8130.7600.7110 665 0.623 0.58305470.513 0:452 0.400 0.375 0.354 0.314 0.279 Period 8 0.923 0.853 0.789 0.731 0.6770627 0.582 0540 0.502 046704040351 0.327 0.305 0266 0233 Period 9 0914 08370.7660703 0.6450.5920544 0.500 0.460 04240361 0.308 0.284 0283 0225 0.194 Period 10 0.905 0.820 0.7440576 0.6140558 0.500 0.463 0.422 0 386 0322 0.270 0247 0227 0.1910.162 Period 11 0.896 0 8040.722 0.650 0.585 0.5270475 0.423 0388 03500 287 02370215 0.1950 1620.135 Period 12 0.887 0.788 0.701 0.625 0.557 0.4970444 0.3970356 0.3190 2570 2000187 0.163 0.137 0.112 Period 13 0 879 0.773 0681 0.601 0.530 0.4690415 0.368 0.326 0.2900229 0.1820 163 0.145 0.116 0093 Period 14 0.870 0758 0661 0577 0.505 04420388 03400 2990 263 0.205 0.1600.141 0.125 0.099 0.078 Period 15 10 8611.0743 06421 0555 0.481 10417 0.382 0315 102750 239 0.183.1.0.140.1 0.123.10.103.10084 0.065 Print Done a 86F Mostly che o 10 of 10 (8 complete) Reference rat 2% Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 Present Value of Ordinary Annuity of $1 1% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% 0.9900980 0.971 0.952 0.962 0.943 0.935 0.928 0.917 0.9090.893 0.877 0.870 0.862 0.847 0.833 1.970 1.942 1.913 1.886 1859 1.833 1.808 1.783 1759 1.736 1.6901.647 1.626 1.605 1.566 1.528 2.941 2884 2.829 2.775 2723 2.673 2624 2577 2531 2.487 2.402 2322 2283 2246 2174 2106 3.902 3.808 3.717 3630 3.546 3.465 3.387 3.312 3.240 3.170 3.037 29142855 2798 2.690 2.589 4 853 4.713 4.580 4.452 43294212 4.100 3.993 3.890 3.791 3.605 3.433 3.3523274 3.127 2.991 5.7955601 5.417 5.242 5,076 49174767 4623 44864.355 4.111 3.889 3.784 3.685 3.493 3.326 6.728 6.472 6.230 6.002 5.786 5.582 5.389 5.206 5,033 4.868 4.564 4288 4.1604039 3.812 3.605 7.652 7.325 7020 6.733 8.463 6210 5.971 5747 5.535 5.335 4.968 4 639 4487 4.344 4.078 3,837 85668.1627.786 7.435 7108 6.802 6.515 6 247 5.9955.759 5.328 4.9464772460743034031 9.471 8.9838.530 8.111 7.722 7.360 7.0246.710 6418 6.145 5.6505.216 5019 4833 4.494 4.192 10.363 97879 253 8.760 8.306 7.8877499 7 139 6.806 6.495 5.938 5.453 5 23460294,656 4.327 11 255 10.575 9.95493858.8638.384 7.9437.5367.161 6,814 6.194 5.660 5421 5.19747934439 12.134 11.348 10.636 998693948.853 8.358 7.904 7487 7.103642458425583 53424.910 4633 13.004 12.106 11.296 10.563 9.8999295 8.745 8.244 7.788 7.357 6 628 6.0025.724 6.468 50084611 13 8651 12 849 11 938 11.118 110 380 9.7121 108 8.559 1 8.061 7606 6811 / 6 142 5847 | 6.575 | 5092 | 4675 Print Done Done 86F Mostly period 7 10933.877 10.313 07600710665.062 0.623 06470518046204090376 035 034 0279 a
