Help please

Janet Ludlow's firm requires all its analysts to use a two-stage DDM and the CAPM to value stocks. Using these measures, Ludlow has valued QuickBrush Company at $63 per share. She now must value SmileWhite Corporation. a. Calculate the required rate of return for SmileWhite using the information in the following table: December 2010 Quick Brush SmileWhite Beta 1.35 1.2 Market Price $45.00 $30 Intrinsic Value $63.00 ? Note: Risk-free rate = 4%; expected market return = 14.5%. Instruction: enter your answer as a percentage rounded to 1 decimal place. Required rate of return 16 % b. Ludlow estimates the following EPS and dividend growth rate for SmileWhite: First three years: 15% per year Years thereafter: 12% per year Estimate the intrinsic value of SmileWhite in December 2010 using the table above and the two-stage DDM. Dividends per share in 2010 were $1. Instruction: enter your answer as a decimal number rounded to 2 decimal places. Year Dividends 2010 $1.00 2011 $ 2012 2013 2014 Intrinsic stock value in 2013: $ Intrinsic stock value in 2010: $