help please

Schedule of Cash Payments for a Service Company Eastgate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January-March). The Accrued Expenses Payable balance on January 1 is $32,400. The budgeted expenses for the next three months are as follows: January February March Salaries $74,500 $90,700 $100,400 Utilities 6,200 6,800 8,100 Other operating expenses 56,600 61,700 67.900 Total $137,300 $159.200 $176.400 Other operating expenses include 54,100 of monthly depreciation expense and $900 of monthly Insurance expense that was prepaid for the year on May 1 of the previous Year of the remaining expenses, 80% are paid in the months in which they are incurred, with the remainder paid in the following month, The Accrued Expenses Payable balance on January 1 relates to the expenses incurred in December Prepare a schedule of cash payments for operations for January February, and March inter all amounts as posive numbers EastGate Physical Therapy Inc. Schedule of Cash Payments for Operations For the Three Months Ending March 31 January February March Total cash payments Orange LAM