Help Sav Required information The following information applies to the questions displayed below.) Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. July August September $55,000 $71,000 $57,000 Budgeted sales Budgeted cash payments for Direct materials Direct labor Factory overhead 15,360 3,240 19,400 12,640 2,5602 16,000 12,960 ,640 16,400 Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash: $44,200 in accounts receivable, and a $4,200 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($3,200 per month), and rent ($5,700 per month). scron the beginning-of-the-month hed at the end of any month whence in loans payable 1. Prepare a cash receipts budget for July, August, and September BUILT-TIGHT Cash Receipts Budget For July, August, and September July August September U USI VIELE UI 213, UU is required. Loans are obtained at the end of any month when a cash shortage og Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If an exc balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred consist of sales commissions (10% of sales), office salaries ($3,200 per month), and rent ($5.700 per month). Part 1 of 2 points 1. Prepare a cash receipts budget for July August, and September. (8 03:3716 Skipped BUILT-TIGHT Cash Receipts Budget For July, August, and September July August September Less: ending accounts receivable Cash receipts from: Total cash receipts Help Save & Required information The following information applies to the questions displayed below.) Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. of 2 July $55,000 August September $71,000 $57,000 Budgeted sales Budgeted cash payments for Direct materials Direct labor Factory overhead 15,360 3,240 19,400 3:36:53 12,640 2,560 16,000 12,960 2,640 16,400 ped Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash: $44,200 in accounts receivable; and a $4,200 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($3,200 per month), and rent ($5,700 per month). 2. Prepare a cash budget for each of the months of July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Enter your final answers in whole dollars.) BUILT-TIGHT Cash Budget Annet and Rantamher En Saved Required information For July, August, and September July August September Beginning cash balance Total cash available Cash payments for: | Total cash payments Preliminary cash balance Additional loan from bank Repayment of loan to bank Ending cash balance Loan balance July August September Loan balance - Beginning of month T Total cash payments Preliminary cash balance Additional loan from bank Repayment of loan to bank Ending cash balance Loan balance August September Loan balance - Beginning of month Additional loan (loan repayment) Loan balance - End of month