Help Seve & Ext Submit Required information Chapter 1: Applying Excel The Chapter 1 Form worksheet is to be used to create your own worksheet version of Exhibit 1-7 in the text Chapter 1: Applying Excel: Excel Worksheet (Part 1 of 2) Download the Applying Excel form and enter formulas in all cells that contain question marks For example, in cell C18 enter the formula "-36". After entering formulas in all of the cells that contained question marks, verify that the dollar amounts in both the traditional and contribution format income statements match the numbers in Exhibit 1-7. Check your worksheet by changing the variable selling cost in the Data area to $900, keeping all of the other data the same as in Exhibit 1-7. If your worksheet is operating properly, the net operating income under the traditional format income statement and under the contribution format income statement should now be $700 and the contribution margin should now be $4,700. If you do not get these answers, find the errors in your worksheet and correct them. Save your completed Applying Excel form to your computer and then upload it here by clicking "Browse." Next, click Save. You will use this worksheet to answer the questions in Part 2 upload a response file (15MB ma $12,000 Traditional Format Sales Cost of goods sold' Gross margin Selling and administrative expenses: Selling Administrative Net operating income 600 $3,100 1,900 Contribution Format $12,000 Sales 6,000 Variable expenses 6,000 Cost of goods sold $6,000 Variable selling Variable administrative 400 5,000 Contribution margin $ 1,000 Fixed expenses: Fixed selling 2,500 Fixed administrative 1,500 Net operating income 7,000 5.000 4,000 $ 1000 For a manufacturing company, the cost of goods sold would include some variable costs, such as direct materials, direct labor, and variable overhead, and some fixed costs, such as fixed manufacturing overhead Income statement formats for manufacturing companies wil be explored in greater detail in a subsequent chapter. Cost of goods sold Beginning Ending merchandise + Purchases -- merchandise inventory inventory Cost of goods sold Beginning Ending merchandise + Purchases - merchandise inventory inventory $7.000 + $3,000 - $1,000 $6,000 40 fe H $12,000 1 Chapter 1: Applying Excel 3 Data 4 Sales 5 Variable costs: 6 Cost of goods sold 7 Variable seling 8 Variable administrative 9 Fixed costs: 10 Fixed selling 11 Fored administrative $6,000 $600 $400 $2.500 $1.500 13 Enter a formula into each of the cells marked with a 7 below 14 Exhibit 1-7 16 Traditional Format Income Statement 17 Sales 18 Cost of goods sold 19 Gross margin 20 Selling and administrative expenses: 21 Selling 22 Administrative 23 Net operating income 24 25 Contribution Format Income Statement 26 Sales 27 Variable expenses 28 Cost of goods sold 29 Variable selling 30 Variable administration 31 Contribution margin 32 Fixed expenses 33 Fixed selling 34 Fixed administrative 35 Net operating income