help with Q7

The Garden Spot: Year One

UV7159

It was almost midnight on December 31, and Mary Jo Barnes was reflecting on her first year as owner and manager of The Garden Spot, a small garden shop she had opened on January I in Charlottesville, Virginia She and her husband, Josh, had both worked in a large city in the northcantem United States for the past 10 years and had decided to relocate to Charlotteville to establish a different lifestyle. Barnes had a degree in boriculture and wanted to devote her working days to something she enjoyed and was passionate about. So she decided to start her own business and opened a small retail garden shop selling plants, trees, shrubs, and flowers.

Barnes recalled what a busy day she had on that first day in January: 1. She had met with her lawyer to incorporate the business, and she and Joss invested $60,000 in the

company in exchangs for shares of common stock. They had contemplated borrowing the $60,000

from Barnes's parents but had decided instead to use some of the money they had saved over the past 10 years. 2. She had met with a loan officer from National Bank and obtained a $40,000 loan. The loan was to be

repaid in equal principal payments over four years. The interest rate was 10%, and interest was payable at the end of each year when the principal payment was made. 3. After breaking for a quick lunch at the local sandwich shop, she had visited a local used car dealer and

had purchased a truck for $12,000 cash. The muck appeared to be in excellent condition, and Barnes expected she would be able to use it for five years.

Nest, she had gone to a local hardware store to buy the necessary equipment for her business, paying $10,000 cash for equipment she also expected she would use for five years.

She had been incredibly busy that first year. The Garden Spot had engaged in so many activities that Barnes could hardly remember them all. Fortunately, she had kept all receipts and had made good notes. As she looked through them, she made a list of what had occurred during that year

5. Purchases of inventory throughout the year had cost $260,000, $235,000 of which was paid in cash and . $25,000 was purchased on account.

6. Sales of $400,000, $315,000 of which were cash sales and $85,000 of which were sales on account. The

inventory sold had originally cost a total of $240,000

7. Operating expenses incurred (advertising, rent, utilities, legal, and payroll) were $140,000, all paid in

cash

Page 2

8. Payment of $14.000 made to National Bank, $10,000 of which was for repayment of the loan principal

and $4,000 of which was for payment of interest.

Barnes recalled that employees did work in December for which payment of $5,000 would be included in

their paychecks during the first week of January

On December 31, Bames had paid $990 in estimated income taxes for the year. Bames needed to prepare the financial statements for The Ganden Spot for that first year. She wanted a nice, tidy summary of its performance, and the financial statements would offer that summary. But she also

needed to provide a set of financial statements to National Bank, as she was required to do annually based on

her loan agreement. She needed to get busy

Required

1. Prepare journal entries for items 1 through 8.

2. Post this information to Taccounts

3. Record the necessary adjusting entries and pose to T-accounts. 4. Prepare an income statement that summarizes results of operations for the year.

5. Prepare a balance sheet as of December 31.

6 Prepare a statement of cash flow for the year.

7. Based on your review of the financial statements, what is your assessment of The Garden Spot's performance during its first year of operation?

i need jast Q7 pls