Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Help would be very much appreciated Events Beginning Balances as of Dec 31. Year 1/Jan 1, Year 2 1 Paid a $44,000 cash dividend previously

Help would be very much appreciated
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Events Beginning Balances as of Dec 31. Year 1/Jan 1, Year 2 1 Paid a $44,000 cash dividend previously declared for stockholders 2 Paid wages payable accrued in previous month 3 Acquired $450,000 by signing a note payable with a local bank 4 Sold 15,000 shares of $10 par Common Stock for $220,000 Sold 4,000 shares of $40 par, 3% cumulative preferred stock for $240.000 Purchased a truck and piece of Equipment for $138,000. The truck has a market value of 63.000 and the equipment has a market value of 77.000. 6 7 Purchased 45,000 Units of Inventory on Account for $8.15 per unit 8 Sold 65.000 units at $44.50 on Account - Revenue 9 COGS on sale of 65,000 units on Account (from previous event) 10 Collect $1.570,000 on Account 11 Paid $540,250 of Accounts Payable 12 Purchased 70.000 Units of Inventory on Accourd for $8.50 per unit 13 Sold 75.000 units at $44.50 on Account 14 Record COGS for Sales of 75,000 units on Account 15 Collect $2,474,500 on Account 16. Paid $438,500 of Accounts Payable 17 Collect $1,735,000 on Account 18 Paid $383,150 of Accounts Payable 19 Purchased 175,000 Units of Inventory on Account for $8.75 per unit 20 Paid Advertising and Markefing Expenses of $103,000 21 Paid Operating Expenses of \$475,708 22 Paid Wages of $1,435,000 23 Record Wages Payable of $415,000 24 a Interest on Note Payable 24b Principle on Note Payable 25 Year 1 Depreciation on Truck 26 Year 1 Depreciation on Equipment 27 Year 2 Depreciation on Bullding 28 Common Stock Dividend Declaration 29 Prefered Stock Dividend Declaration Balance at December 31. Yr 2 Total Assots Total Labilines \& Equiy Beginning Balances Total Assets. Total Lablities \& Equity Income Statement Year 2 Sales Revenue Less: Gross Margin $ Less: Operating Expenses Total Operating Expenses Net Income (Loss) $ $ Balance Sheet Year 2 Assets: Current Assets Total Current Assets 5 Long Term Assets Total Long Term Assets 5 Total Assets 5 Liabilities Current Liabilities Total Current Liabilities 5 Long Term Liabilities Total Long Term Liabilities 5 Total Liabilities Stockholders Equity Total Stockholders Equity Total Liabilities and Stockholders Equity 5 5 Statement on Stockholders' Equity Year 2 Beginning Stock \& APIC Plus: Plus: Plus: Plus: Ending Stock \& APIC Beginning Retained Earnings Plus: Less: Ending Retained Earnings $ Total Stockholders' Equity $ Statement of Cash Flows Year 2 Cash flows from operating activities Cash receipts from revenue Cash payments for expenses Net cash flow from operating activities $ Cash flows from investing activities: Cash payments to purchase equipment $ Cash flows from financing activities: Cash receipts from borrowing funds Cash receipts from issuing stock Cash payments to repay borrowed funds Cash payments for dividends Net cash flow from financing activities Net increase/(decrease) in cash Plus: beginning cash balance Ending cash balance $ $ Ending cash balance $ Events Beginning Balances as of Dec 31. Year 1/Jan 1, Year 2 1 Paid a $44,000 cash dividend previously declared for stockholders 2 Paid wages payable accrued in previous month 3 Acquired $450,000 by signing a note payable with a local bank 4 Sold 15,000 shares of $10 par Common Stock for $220,000 Sold 4,000 shares of $40 par, 3% cumulative preferred stock for $240.000 Purchased a truck and piece of Equipment for $138,000. The truck has a market value of 63.000 and the equipment has a market value of 77.000. 6 7 Purchased 45,000 Units of Inventory on Account for $8.15 per unit 8 Sold 65.000 units at $44.50 on Account - Revenue 9 COGS on sale of 65,000 units on Account (from previous event) 10 Collect $1.570,000 on Account 11 Paid $540,250 of Accounts Payable 12 Purchased 70.000 Units of Inventory on Accourd for $8.50 per unit 13 Sold 75.000 units at $44.50 on Account 14 Record COGS for Sales of 75,000 units on Account 15 Collect $2,474,500 on Account 16. Paid $438,500 of Accounts Payable 17 Collect $1,735,000 on Account 18 Paid $383,150 of Accounts Payable 19 Purchased 175,000 Units of Inventory on Account for $8.75 per unit 20 Paid Advertising and Markefing Expenses of $103,000 21 Paid Operating Expenses of \$475,708 22 Paid Wages of $1,435,000 23 Record Wages Payable of $415,000 24 a Interest on Note Payable 24b Principle on Note Payable 25 Year 1 Depreciation on Truck 26 Year 1 Depreciation on Equipment 27 Year 2 Depreciation on Bullding 28 Common Stock Dividend Declaration 29 Prefered Stock Dividend Declaration Balance at December 31. Yr 2 Total Assots Total Labilines \& Equiy Beginning Balances Total Assets. Total Lablities \& Equity Income Statement Year 2 Sales Revenue Less: Gross Margin $ Less: Operating Expenses Total Operating Expenses Net Income (Loss) $ $ Balance Sheet Year 2 Assets: Current Assets Total Current Assets 5 Long Term Assets Total Long Term Assets 5 Total Assets 5 Liabilities Current Liabilities Total Current Liabilities 5 Long Term Liabilities Total Long Term Liabilities 5 Total Liabilities Stockholders Equity Total Stockholders Equity Total Liabilities and Stockholders Equity 5 5 Statement on Stockholders' Equity Year 2 Beginning Stock \& APIC Plus: Plus: Plus: Plus: Ending Stock \& APIC Beginning Retained Earnings Plus: Less: Ending Retained Earnings $ Total Stockholders' Equity $ Statement of Cash Flows Year 2 Cash flows from operating activities Cash receipts from revenue Cash payments for expenses Net cash flow from operating activities $ Cash flows from investing activities: Cash payments to purchase equipment $ Cash flows from financing activities: Cash receipts from borrowing funds Cash receipts from issuing stock Cash payments to repay borrowed funds Cash payments for dividends Net cash flow from financing activities Net increase/(decrease) in cash Plus: beginning cash balance Ending cash balance $ $ Ending cash balance $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles A Business Perspective

Authors: Roger H. Hermanson, James Don Edwards, Michael W. Maher

1st Edition

1680921851, 978-1680921854

More Books

Students also viewed these Accounting questions