Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Henderson Manufacturing Company Balance Sheet At December 31, 2018 ($ in 000s) Assets Current assets: Cash $ 1,750 Accounts receivable 4,250 Allowance for uncollectible accounts

Henderson Manufacturing Company Balance Sheet At December 31, 2018 ($ in 000s)
Assets
Current assets:
Cash $ 1,750
Accounts receivable 4,250
Allowance for uncollectible accounts (500 )
Finished goods inventory 5,900
Prepaid expenses 3,900
Total current assets 15,300
Long-term assets:
Investments 3,500
Raw materials and work in process inventory 4,400
Equipment 22,000
Accumulated depreciationequipment (9,500 )
Franchise ?
Total assets $ ?
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $ 7,700
Note payable 13,000
Interest payablenote 500
Deferred revenue 3,900
Total current liabilities 25,100
Long-term liabilities:
Bonds payable 12,000
Interest payablebonds 700
Shareholders equity:
Common stock $ ?
Retained earnings ? ?
Total liabilities and shareholders equity ?

Additional information ($ in 000s):

Certain records that included the account balances for the franchise and shareholders equity items were lost. However, a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.4. That is, total liabilities are 140% of total shareholders equity. Retained earnings at the beginning of the year was $3,700. Net income for 2018 was $2,800, and $800 in cash dividends were declared and paid to shareholders.

The investments represent treasury bills purchased in December 2018 that mature in January 2019. These are considered cash equivalents.

Interest on both the note and the bonds is payable annually.

The note payable is due in annual installments of $1,300 each.

Deferred revenue will be recognized equally over the next 18 months.

The common stock represents 500,000 shares of no par stock authorized, 300,000 shares issued and outstanding.

Required: Prepare a complete, corrected, classified balance sheet. (Do not round your intermediate calculations. Enter your answers in the order of their liquidity. Amounts to be deducted should be indicated by a minus sign. Enter your answers in thousands of dollars.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Accounting questions