Henrie's Drapery Service is investigating the purchase of a new machine for cleaning and blocking crapes. The machine would cost $137,320, including freight and installation. Henrie's estimated the new machine would increase the company's cash inflows, net of expenses, by $40,000 per year. The machine would have a five-year useful life and no salvage value Click here to view Exhibit 14B-1 and Exhibit:148 2. to determine the appropriate discount factors) using table. Required: 1. What is the machine's internal rate of retur? (Round your answer to the nearest whole percentage, ie 0123 should be considered as 12%) 2. Using a discount rate of 14%, what is the machine's net present value interpret your results. 3. Suppose the new machine would increase the company's annual cash inflows, net of expenses, by only $38.090 per year. Under these conditions, what is the internal rate of return? (Round your answer to the nearest whole percentage, i.e. 0.123 should be considered as 12%) 1. Internal rate of return 2. Net present value 3. Internal rate of return DHEIT 140-1 Present of stato CO2 Periods 45 58 09 ES 9 103 1 123 0.9620.95209030935 0.920 0.907 153 201 090909010190 088 087 08700562 0.855 08470.0000060820001060300 30 31 2 0.925 090700900873 0.857 0.30 0.826 0.812 0.797 073 0.750 0.756013710715070606002000000640 0.500 0.54 0.1340 0.816 0.794 0772 071 0731 07120093 0.675 065 0661 0624 0.609 0.50 0.5 056 055 054 0534 00 4 0.855 0.923 079207630735 07000683 0659 0636 000 0.59205720552 0534 050499 04200 et3000 5 0.522 075401707 0.00000027 05900567 0.50 0.59 0.4970060456 047 04190002 0.386 0300355 0141022 6 07900746 0705 0666 06300596 0564 6535 0507 0.40 0.456 0.02 0.00390 0.370 0352 075 075 0303070027500 7 0.750 0.7 0.665 0.623 058 057 0.50 0.42 0.452 0425 0.400 0.375 0354 0.33 0.296 0.29 0.250 0.30 035 032220 B 0731 0.677062705820540 0.500 0.467 0.434 0.40 0.370 0.250 0.327 030 0.2050265 029 028 029 03040 0.703 06450592054405000 450 0424 0.391 0.301 0333 0308 0254 0263 0.26 0225 020001940130001550 10 004 06760614 0.55 0.508 0463 0422 0.336 0352 0.322 0295 02700200227 0 2000191 0176 0001400 000011 11 0.650 0.585 0.527 0.4750429 0.308 350 0.312 0.287 0201 0237 0.215 05001620 0050001 3 00940006 12 0.625 0.557 0497 0.444 0.397 0.356 0.319 0.286 0257 0231 0200 0107 0.152 001 00401032 0102 009200000060069 13 0.601 0.530 0.469 0.45 0.368 0.125 0.250 0.250 0229 0.204018203054503001 090400900054 0675 006 0000055 14 0577 0.505 0.412 0.388 0340 0.299 0.209 022 0.205 0101 0.16000 01250 0.099 008 007 0000 002 0.058 000044 15 0.5550481 0.417 0.362 0.15 0.275 0.299 0209 033 0.160 00 02 08 0.095 0084 0.00 0.00 0.0570051004 00035 16 0534 04580394 0.339 0.292 0.252 0.218 0188 0.45 OM 0123 0307 0.00000000000200540070002 0.000000 1 0.50 0.436 0.37 0.17 0270 0.231 0198 090 0506 0.125 0.03 0.033 0000 0000 0000 0052 004 0009 0.034 0000 00002 18 0494 0.455 0.350 0296 0.250 0.22 0.190 0153 0330 01 0.095 0.01 0.009 00500051 000 0.00 0.00 0.02 0.034 0021001 19 0.475 0.396 0.331 0.277 0.232 0.194 0.154 0138 0.116 0.098 0.003 0.070 0.060 0.051 000 0.0.37 0.01 0.022 0.025 0.020 000 2014 20 0.456 0377 0.312 0258 0215 0170 0.549 0124 0904 0.087 0073 0.001 0051 000 0017 001 0.026 0.002 0.01 0.01 0.00002 21 0.439 0.759 0254 0242 0199 0.164 005 0112 0.093 0077 0064 0.05 0.044 0037 0031 0.025 0.022 008 005 000 con 0000 22 0.422 0.342 0.2780226 0184 0.150 0123 0301 389 0.068 0056 000 0000 0032 0026 0022 0.01 0.015 000 000 0.0000002 0.406 0325 0.252 0211 01700135 0.10 0097 0074 0.000 0.04 0.040 0.003 0.OZE 0.022 0.01 0.05 0.00 0.00 0.00 0.00 0.00 24 0.290 02100207 0197 0.158 0.126 0.92 0082 066 0051 000 0.05 0.025 0.023 0.0190015003 0.0100000000700060005 25 0.375 0.295 0.2330184 0.146 0116 0092 0.014 0.059 0047 0.031 0.000 0.02400200016 0.00 0.00 0.000 0.007 0.006 000 000 26 0.361 0281 0.220 092 0.135 01000004 0006 0053 0.042 0030 0,026 0.0210017001001 0.00 0.00 0.00 0.00 0.00 0.003 22 0347 0.268 0.207 0161 0125 0.098 0.076 0.060 0047 0.037 0.029 0,023 0.018 0014 0:0110009 0.002 0.005 0.005 0.804 00000000 0:333 0.25% 0.96 0150 0.116 0.00 0.00 0.054 0042 0.033 0.025 0.0200016 000 000 0.00 0.00 0.00 0.00 0.00 0.0020002 0.321 0.243 0.05 0541 0.007 0082 000 000 0037 0.029 0,022 000 000 001 0.000 0.006 0.005 0.004 0000 0002 0.002 0.000 30 0.308 0231 0001 0099 0075 0.057 0.04 0.033 0.025 0.020 0.05 0.00 0.000 0.007 0.005 0.00 0.00 0.00 0.00 0.00 0.00 40 0208 0.142 0,097 0.067 0.046 0.032 0.022 0.015 0011 0.000 0.005 0.004 0.0030002 0.001 0.001 0.000 0.000 0.000 0000 0000 0000 UNRE829 DOBIT Mantan Awitin LEE 0 LESZ T D Z DOC RES SESS SEYE OLE 0 tot SE SUS LULZ OSCE COLE SB POLE Pods 5 ON 02 517 2011 09620952090 09:15 0926 27 28 0909 0.901 0050 105 087700001020355 0300100000200000000000000 2 LO 130 1750 130 1090 1164161005150 100 150 151 15000 2 2775 2723 2412 244 2402 251 222 223 2245 220 225102 2011 2010 2015 4 3630 1506 15 119 10 1240 310 302 303 294 294 295 29.270 2000 200 2.500 2.500 201 202 203 5 4452994212 YO 2.91 2006 10052507303 352 3276 103071058 29 2020 2021 525076 402 4344 2001 374 1805 1500 100 100 3320 130 7 8002 102 102 5706 5200 03 440 44 403 404 40 392 3706160515113211221 6,0535210 5 525 594301302354 3 10 10 1329 0.002 65 0200 3995 5.250 552 5.328 532 4946 47 457 45430 un 1905 156 157 15 20 7722 7350 7004 870 61 345 510 5650 540 550 433 465000 4190 405439213700 100 3.57 11 1.700 3067800 7890 2110 600 5 6.207 5.990 5.60 5.250 5254 50 40 456 4427 424035 1500 1165 12 36 38 200 692 6915 5.60 5.6597 4900 4700 401 402 4270 477 2105 1051132 2.900 9.294 850 2.500 7661 350 692 552 550 5542510 910 475 43 4342034053190 120 14 103639.8999205 3241 230 6.2 6.620 602 6002 5734 53 52295000 402 40 202 4265 010100 15 THE 10.300 970 900 355 100 96621 SBOD5575 5324 5092 475 315 LOGE 315 1052100 LES 3.31 7624 737 697 80046.265 5.556 5660 5.605 504998 4730 45363749 17 12.3661294 29763 902 0227549 2520 6729 637 600 510 5.05 5722 4990 474574391209 190 12.669 1690 021 090372 0.750 201 2202 2250 6.40 6.457 6120539553452235033 402 4.000 LS 420 000 3.520 34 125 1256 136 604 8.950 35 7229 2366 016550 5657 5584 576 500 401 4412420140729 20 13500 12.40211470 5790 7.00 7025636259 5929 562053535901 4570 4657 27 155 21 14.029 128211764 0336 0012292 1649 3.075502782 6587 6593 566 534 51274.09 475 476 4292421 196 22 45 315 2013 101 10 201 8.442 8772 8007645710 6133 560 5.00 5.494909 300 3300110 14857 149 12.300 11272 10371 9580 8833 8106 72290679239904 5723532552 4925 703 49 1993 15.243.799 0.580 1529 9.707 395 3.3482754 2281 6.15 6234 073 5745 5.431 552 453 470 45003 150 1562254054 3 1654 1675 9.823 902722303 233004607 5706 501 5186 721 25 15983 14.375 0.0009820108109.929 288 2896 2372 606 69119 5700 5.00 5200 56 4530 430 451 256 27 1533314632 1970.905 0.027 92978548794740365356516065790 5.62525 734 3534 4341542990 15.553ESS 2006 207 105 011 9.307 86022904 741 6.96 6534 6525.0 5.502 5.223 4907395405415992 15.954 1556 35912278158 9.370 8650 3.022240 6.963 6.5516166 5820 5.50 5229 40 150 1994 17.292 15372 3765 12.409 1125810274 907 694 805749670036586 6STY 5929 50 5235945346395 12753 1759 15648211925 779779355132447634290566426233 53755185258 49974700530215 3999 (176 SOSO 5016 1 157 92 1965 52 DE