Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Henry Josstick has just started his first accounting course and has prepared the following balance sheet and income statement for Omega Corp. Unfortunately, although the
Henry Josstick has just started his first accounting course and has prepared the following balance sheet and income statement for Omega Corp. Unfortunately, although the data for the individual items are correct, he is very confused as to whether an item should go in the balance sheet or income statement and whether it is an asset or liability. |
BALANCE SHEET | |||||
Payables | 37 | Inventories | 52 | ||
Less accumulated depreciation | 122 | Receivables | 45 | ||
Total current assets | Total current liabilities | ||||
Long-term debt | 360 | Interest expense | 27 | ||
Property, plant, and equipment | 530 | Total liabilities | |||
Net fixed assets | Shareholders equity | 98 | |||
Total assets | Total liabilities and shareholders equity | ||||
|
INCOME STATEMENT | ||
Net sales | 720 | |
Cost of goods sold | 590 | |
Selling, general, and administrative expenses | 40 | |
EBIT | ||
Debt due for repayment | 27 | |
Cash | 17 | |
Taxable income | ||
Taxes | 17 | |
Depreciation | 14 | |
Net income | ||
|
Prepare the balance sheet and income statement by rearranging the above items. (Be sure to list the assets and liabilities in order of their liquidity. Enter all amounts as positive values.) |
BALANCE SHEET | |||||
Assets | Liabilities and Shareholders' Equity | ||||
(Click to select)Long-term debtLess accumulated depreciationInterest expensePayablesTaxable incomeCost of goods soldInventoriesReceivablesSelling, general, and administrative expensesTaxesDepreciationNet IncomeCashEBITDebt due for repaymentProperty, plant, and equipmentNet salesShareholders equity | $ | (Click to select)Interest expenseTaxesEBITDepreciationSelling, general, and administrative expensesCost of goods soldInventoriesPayablesNet incomeTaxable incomeLong-term debtLess accumulated depreciationCashProperty, plant, and equipmentReceivablesNet salesShareholders equityDebt due for repayment | $ | ||
(Click to select)DepreciationTaxesPayablesShareholders equityEBITInterest expenseCashTaxable incomeLess accumulated depreciationNet IncomeProperty, plant, and equipmentSelling, general, and administrative expensesLong-term debtReceivablesDebt due for repaymentCost of goods soldNet salesInventories | (Click to select)PayablesProperty, plant, and equipmentDepreciationLess accumulated depreciationNet incomeShareholders equityTaxable incomeEBITTaxesInterest expenseReceivablesCashCost of goods soldNet salesSelling, general, and administrative expensesLong-term debtInventoriesDebt due for repayment | ||||
(Click to select)CashTaxesPayablesNet IncomeEBITDebt due for repaymentLess accumulated depreciationReceivablesSelling, general, and administrative expensesNet salesCost of goods soldShareholders equityLong-term debtInventoriesProperty, plant, and equipmentDepreciationTaxable incomeInterest expense | |||||
Total current liabilities | $ | ||||
Total current assets | $ | (Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equity Net salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | |||
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxesDepreciationNet income | $ | Total liabilities | $ | ||
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciation | (Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | ||||
Net fixed assets | $ | ||||
Total assets | $ | Total liabilities and shareholders' equity | $ | ||
INCOME STATEMENT | ||
(Click to select)PayablesLess accumulated depreciationLong-term debtcProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | $ | |
(Click to select)Cost of goods soldDepreciationInterest expenseLess accumulated depreciationProperty, plant, and equipmentInventoriesEBITShareholders equitySelling, general, and administrative expensesTaxable incomeTaxesLong-term debtNet incomeCashPayablesDebt due for repaymentReceivablesNet sales | ||
(Click to select)Property, plant, and equipmentTaxable incomeSelling, general, and administrative expensesShareholders equityCost of goods soldReceivablesInventoriesLong-term debtDebt due for repaymentNet incomeNet salesDepreciationEBITLess accumulated depreciationInterest expenseTaxesCashPayables | ||
(Click to select)InventoriesEBITLong-term debtTaxable incomeDepreciationInterest expenseReceivablesNet salesTaxesLess accumulated depreciationPayablesDebt due for repaymentCost of goods soldProperty, plant, and equipmentCashShareholders equitySelling, general, and administrative expensesNet income | ||
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | $ | |
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | ||
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | $ | |
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | ||
(Click to select)PayablesLess accumulated depreciationLong-term debtProperty, plant, and equipmentInventoriesReceivablesInterest expenseShareholders equityNet salesCost of goods soldSelling, general, and administrative expensesEBITDebt due for repaymentCashTaxable incomeTaxesDepreciationNet income | $ | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started