HENSIVE PROBLEM Analyze Ryan Boot Company, using ratio analysis. Compute the Ryan ratios and compare them to the industry data that are given. Discuss the weak points, strong points, and what you think should be done to improve the company's performance. b. In your analysis, calculate the overall break-even point in sales dollars and the cash break-even point. Also compute the degree of operating leverage, degree of financial leverage, and degree of combined leverage. (Use footnote 2 for DOL and footnote 3 for DCL.) c. Use the information in parts a and b to discuss the risk associated with this company. Given the risk, decide whether a bank should lend funds to Ryan Boot. I WILL RYAN BOOT COMPANY Balance Sheet December 31, 20X1 Liabilities and Stockholders' Equity $ 50,000 Accounts payable....... $2,200,000 Assets Cash Marketable securities ..... 80,000 Accrued expenses 150.000 3,000,000 1,000,000 Accounts receivable.......... Inventory Gross plant and equipment Less: Acoumulated depreciation Notes payable (current) ..... Bonds (10%) Common stock (1.7 milion shares, par value $1) .......... 400,000 2,500,000 6.000.000 1.700,000 2.000.000 1.180,000 Retained earnings ......... Total liabilities and stockholders' equity - Total assets... $8.130.000 $8,130.000 Income Statement-20X1 Sales (credit) $7,000,000 Fixed costs 2,100,000 Variable costs (0.60) 4,200,000 Earnings before interest and taxes $ 700,000 Less: Interest 250,000 Earnings before taxes $ 450,000 Less: Taxes @ 35% 157.500 Earnings after taxes $ 292.500 Dividends (40% payout) 117.000 Increased retained earnings 175,500 "Fixed costs include allease expense of $200,000 and (b) depreciation of $500,000 Note: Ryan Boots also has $65,000 per year in sinking fund obligations associated with its bond issue. The sinking fund represents an annual repayment of the principal amount of the bond. It is not tax-deductible Ratios Ryan Boot (to be filled in) Profit margin Return on assets Return on equity Receivables turnover Inventory turnover Fixed asset turnover Total asset turnover Current ratio Quick ratio Debt to total assets Interest coverage Fixed charge coverage Industry 5.75% 6.90% 9.20% 4.35 x 6.50 x 1.85 X 1.20 X 1.45 X 1.10 X 25.05% 5.35 x 4.62 x