Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are comparative statement data for Pharoah Company and Cullumber Company, two competitors. All balance sheet data are as of December 31, 2017, and December

Here are comparative statement data for Pharoah Company and Cullumber Company, two competitors. All balance sheet data are as of December 31, 2017, and December 31, 2016.

Pharoah Company

Cullumber Company

2017

2016

2017

2016

Net sales $1,922,000 $561,000
Cost of goods sold 1,084,000 291,000
Operating expenses 256,000 85,000
Interest expense 6,800 2,500
Income tax expense 68,600 32,000
Current assets 704,106 $674,806 180,006 $ 171,649
Plant assets (net) 1,137,888 1,080,000 301,812 271,754
Current liabilities 143,262 163,760 76,352 65,407
Long-term liabilities 246,218 194,400 63,979 54,000
Common stock, $10 par 1,080,000 1,080,000 259,200 259,200
Retained earnings 372,514 316,645 82,287 64,796

Prepare a vertical analysis of the 2017 income statement data for Pharoah Company and Cullumber Company. (Round all ratios to 1 decimal place, e.g. 2.5%.)

Condensed Income Statement For the Year Ended December 31, 2017

Pharoah Company

Cullumber Company

Dollars

Percent

Dollars

Percent

$1,922,000

%

$561,000

%

1,084,000

%

291,000

%

838,000

%

270,000

%

256,000

%

85,000

%

582,000

%

185,000

%

6,800

%

2,500

%

575,200

%

182,500

%

68,600

%

32,000

%

$506,600

%

$150,500

%

Options for first column

Retained Earnings, December 31, Net Sales, Sales Revenues, Gross Profit, Other Expenses and Losses, Operating Expenses, Retained Earnings, January 1O, ther Revenues and Gains, Total Operating Expenses, Income Before Income Taxes, Income From Operations, Cost of Goods Sold, Interest Expense, Income Tax Expense, Dividends, Expenses, Net Income / (Loss)Total Revenues, Total Expenses

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Finance Demystified

Authors: Troy Adair

1st Edition

0071459103, 9780071459105

More Books

Students also viewed these Accounting questions

Question

Draw a labelled diagram of the Dicot stem.

Answered: 1 week ago

Question

3. It is the commitment you show that is the deciding factor.

Answered: 1 week ago