Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in 2020: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,300 Cost of goods sold 4,160

Here are simplified financial statements for Phone Corporation in 2020:

INCOME STATEMENT
(Figures in $ millions)
Net sales $ 13,300
Cost of goods sold 4,160
Other expenses 4,087
Depreciation 2,578
Earnings before interest and taxes (EBIT) $ 2,475
Interest expense 695
Income before tax $ 1,780
Taxes (at 21%) 374
Net income $ 1,406
Dividends $ 876
BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 91 $ 160
Receivables 2,482 2,530
Inventories 197 248
Other current assets 877 942
Total current assets $ 3,647 $ 3,880
Net property, plant, and equipment 19,993 19,935
Other long-term assets 4,236 3,790
Total assets $ 27,876 $ 27,605
Liabilities and shareholders equity
Payables $ 2,584 $ 3,060
Short-term debt 1,429 1,583
Other current liabilities 821 797
Total current liabilities $ 4,834 $ 5,440
Long-term debt and leases 6,520 6,475
Other long-term liabilities 6,198 6,169
Shareholders equity 10,324 9,521
Total liabilities and shareholders equity $ 27,876 $ 27,605

Calculate the following financial ratios for Phone Corporation:

Note: Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.

. Return on equity (use average balance sheet figures)
b. Return on assets (use average balance sheet figures)
c. Return on capital (use average balance sheet figures)
d. Days in inventory (use start-of-year balance sheet figures)
e. Inventory turnover (use start-of-year balance sheet figures)
f. Average collection period (use start-of-year balance sheet figures)
g. Operating profit margin
h. Long-term debt ratio (use end-of-year balance sheet figures)
i. Total debt ratio (use end-of-year balance sheet figures)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (use end-of-year balance sheet figures)
m. Quick ratio (use end-of-year balance sheet figures)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Capital Markets Trading And Investment Strategies In China A Practitioners Guide

Authors: Xiaojiang Zhang

1st Edition

9811084963, 9789811084973

More Books

Students also viewed these Finance questions