Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in 2020: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,300 Cost of goods sold 4,160
Here are simplified financial statements for Phone Corporation in 2020:
INCOME STATEMENT | |
(Figures in $ millions) | |
Net sales | $ 13,300 |
---|---|
Cost of goods sold | 4,160 |
Other expenses | 4,087 |
Depreciation | 2,578 |
Earnings before interest and taxes (EBIT) | $ 2,475 |
Interest expense | 695 |
Income before tax | $ 1,780 |
Taxes (at 21%) | 374 |
Net income | $ 1,406 |
Dividends | $ 876 |
BALANCE SHEET | ||
(Figures in $ millions) | ||
End of Year | Start of Year | |
---|---|---|
Assets | ||
Cash and marketable securities | $ 91 | $ 160 |
Receivables | 2,482 | 2,530 |
Inventories | 197 | 248 |
Other current assets | 877 | 942 |
Total current assets | $ 3,647 | $ 3,880 |
Net property, plant, and equipment | 19,993 | 19,935 |
Other long-term assets | 4,236 | 3,790 |
Total assets | $ 27,876 | $ 27,605 |
Liabilities and shareholders equity | ||
Payables | $ 2,584 | $ 3,060 |
Short-term debt | 1,429 | 1,583 |
Other current liabilities | 821 | 797 |
Total current liabilities | $ 4,834 | $ 5,440 |
Long-term debt and leases | 6,520 | 6,475 |
Other long-term liabilities | 6,198 | 6,169 |
Shareholders equity | 10,324 | 9,521 |
Total liabilities and shareholders equity | $ 27,876 | $ 27,605 |
Calculate the following financial ratios for Phone Corporation:
Note: Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.
. Return on equity (use average balance sheet figures) | ||
b. Return on assets (use average balance sheet figures) | ||
c. Return on capital (use average balance sheet figures) | ||
d. Days in inventory (use start-of-year balance sheet figures) | ||
e. Inventory turnover (use start-of-year balance sheet figures) | ||
f. Average collection period (use start-of-year balance sheet figures) | ||
g. Operating profit margin | ||
h. Long-term debt ratio (use end-of-year balance sheet figures) | ||
i. Total debt ratio (use end-of-year balance sheet figures) | ||
j. Times interest earned | ||
k. Cash coverage ratio | ||
l. Current ratio (use end-of-year balance sheet figures) | ||
m. Quick ratio (use end-of-year balance sheet figures) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started