Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in 2020: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,000 Cost of goods sold 3,960
Here are simplified financial statements for Phone Corporation in 2020:
INCOME STATEMENT | |
---|---|
(Figures in $ millions) | |
Net sales | $ 13,000 |
Cost of goods sold | 3,960 |
Other expenses | 4,037 |
Depreciation | 2,458 |
Earnings before interest and taxes (EBIT) | $ 2,545 |
Interest expense | 675 |
Income before tax | $ 1,870 |
Taxes (at 21%) | 393 |
Net income | $ 1,477 |
Dividends | $ 856 |
BALANCE SHEET | ||
---|---|---|
(Figures in $ millions) | ||
End of Year | Start of Year | |
Assets | ||
Cash and marketable securities | $ 87 | $ 156 |
Receivables | 2,282 | 2,450 |
Inventories | 177 | 228 |
Other current assets | 857 | 922 |
Total current assets | $ 3,403 | $ 3,756 |
Net property, plant, and equipment | 19,953 | 19,895 |
Other long-term assets | 4,196 | 3,750 |
Total assets | $ 27,552 | $ 27,401 |
Liabilities and shareholders equity | ||
Payables | $ 2,544 | $ 3,020 |
Short-term debt | 1,409 | 1,563 |
Other current liabilities | 801 | 777 |
Total current liabilities | $ 4,754 | $ 5,360 |
Long-term debt and leases | 7,516 | 7,191 |
Other long-term liabilities | 6,158 | 6,129 |
Shareholders equity | 9,124 | 8,721 |
Total liabilities and shareholders equity | $ 27,552 | $ 27,401 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started