Question
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,800 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 12,800 |
Cost of goods sold | 3,860 | |
Other expenses | 4,127 | |
Depreciation | 2,398 | |
Earnings before interest and taxes (EBIT) | $ | 2,415 |
Interest expense | 665 | |
Income before tax | $ | 1,750 |
Taxes (at 30%) | 525 | |
Net income | $ | 1,225 |
Dividends | $ | 836 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 85 | $ | 154 | |||
Receivables | 2,182 | 2,410 | |||||
Inventories | 167 | 218 | |||||
Other current assets | 847 | 912 | |||||
Total current assets | $ | 3,281 | $ | 3,694 | |||
Net property, plant, and equipment | 19,933 | 19,875 | |||||
Other long-term assets | 4,176 | 3,730 | |||||
Total assets | $ | 27,390 | $ | 27,299 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,524 | $ | 3,000 | |||
Short-term debt | 1,399 | 1,553 | |||||
Other current liabilities | 791 | 767 | |||||
Total current liabilities | $ | 4,714 | $ | 5,320 | |||
Long-term debt and leases | 8,014 | 7,549 | |||||
Other long-term liabilities | 6,138 | 6,109 | |||||
Shareholders equity | 8,524 | 8,321 | |||||
Total liabilities and shareholders equity | $ | 27,390 | $ | 27,299 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
a.Return on equity (use average balance sheet figures)%
b.Return on assets (use average balance sheet figures)%
c.Return on capital (use average balance sheet figures)%
d.Days in inventory (use start-of-year balance sheet figures)days
e.Inventory turnover (use start-of-year balance sheet figures)
f.Average collection period (use start-of-year balance sheet figures)days
g.Operating profit margin%
h.Long-term debt ratio (use end-of-year balance sheet figures)
i.Total debt ratio (use end-of-year balance sheet figures)
j.Times interest earned
k.Cash coverage ratio
l.Current ratio (use end-of-year balance sheet figures)
m.Quick ratio (use end-of-year balance sheet figures)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started